Hankuk Carbon Co., Ltd. (KRX:017960)
South Korea · Delayed Price · Currency is KRW 32,250
-150 (-0.46%)
At close: Jun 5, 2026
Hankuk Carbon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 896,070 | 908,810 | 741,741 | 594,417 | 369,271 | 367,827 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 896,070 | 908,810 | 741,741 | 594,417 | 369,271 | 367,827 | |
Revenue Growth (YoY) | 14.36% | 22.52% | 24.79% | 60.97% | 0.39% | -10.65% |
Cost of Revenue | 670,341 | 696,216 | 624,534 | 531,586 | 313,527 | 307,261 |
Gross Profit | 225,729 | 212,594 | 117,207 | 62,831 | 55,744 | 60,567 |
Selling, General & Admin | 75,989 | 73,319 | 62,552 | 41,897 | 28,502 | 26,147 |
Amortization of Goodwill & Intangibles | 3,412 | 3,404 | 2,859 | 787.59 | 106.26 | 46.97 |
Other Operating Expenses | 1,367 | 1,230 | 918.55 | 701.71 | 524.58 | 424.96 |
Operating Expenses | 84,819 | 81,644 | 71,927 | 46,365 | 30,946 | 27,834 |
Operating Income | 140,909 | 130,951 | 45,280 | 16,466 | 24,798 | 32,732 |
Interest Expense | -7,058 | -6,092 | -5,058 | -4,526 | -913.53 | -383.58 |
Interest & Investment Income | 5,090 | 4,921 | 5,358 | 5,482 | 2,908 | 2,523 |
Earnings From Equity Investments | 574.03 | 606.15 | -58.58 | -597.83 | 6,724 | -1,571 |
Currency Exchange Gain (Loss) | 1,989 | -2,491 | 6,379 | 485.69 | 86.08 | -2,840 |
Other Non Operating Income (Expenses) | -31,925 | -3,007 | 2,513 | 5,866 | 1,204 | 4,130 |
EBT Excluding Unusual Items | 109,579 | 124,888 | 54,413 | 23,175 | 34,806 | 34,591 |
Gain (Loss) on Sale of Investments | 15,835 | 8,956 | -25,142 | -1,885 | -5,912 | 2,119 |
Gain (Loss) on Sale of Assets | -282.84 | -1,186 | -138.85 | -28.93 | 15.6 | 8,502 |
Asset Writedown | -427.63 | -793.91 | -692.82 | -28,325 | -9.48 | -16,752 |
Pretax Income | 124,703 | 131,864 | 28,439 | -7,063 | 28,900 | 28,460 |
Income Tax Expense | 29,292 | 30,120 | 8,115 | 6,383 | 8,639 | 14,109 |
Earnings From Continuing Operations | 95,411 | 101,744 | 20,324 | -13,446 | 20,261 | 14,351 |
Earnings From Discontinued Operations | -0.18 | -0.18 | -2.61 | -3.13 | -0.02 | -2.55 |
Net Income | 95,411 | 101,744 | 20,321 | -13,449 | 20,261 | 14,349 |
Net Income to Common | 95,411 | 101,744 | 20,321 | -13,449 | 20,261 | 14,349 |
Net Income Growth | 126.32% | 400.67% | - | - | 41.20% | -74.99% |
Shares Outstanding (Basic) | 50 | 50 | 49 | 44 | 43 | 43 |
Shares Outstanding (Diluted) | 50 | 50 | 49 | 44 | 43 | 43 |
Shares Change (YoY) | 1.80% | 1.21% | 11.49% | 2.61% | - | 3.25% |
EPS (Basic) | 1904.14 | 2042.50 | 412.89 | -304.65 | 470.94 | 333.52 |
EPS (Diluted) | 1904.14 | 2042.50 | 412.89 | -305.00 | 470.94 | 333.52 |
EPS Growth | 122.31% | 394.69% | - | - | 41.20% | -75.78% |
Free Cash Flow | 39,975 | 82,777 | 89,996 | 6,765 | -38,907 | -10,978 |
Free Cash Flow Per Share | 797.79 | 1661.75 | 1828.53 | 153.23 | -904.34 | -255.18 |
Dividend Per Share | 320.000 | 320.000 | - | - | 130.000 | - |
Gross Margin | 25.19% | 23.39% | 15.80% | 10.57% | 15.10% | 16.47% |
Operating Margin | 15.72% | 14.41% | 6.11% | 2.77% | 6.71% | 8.90% |
Profit Margin | 10.65% | 11.20% | 2.74% | -2.26% | 5.49% | 3.90% |
Free Cash Flow Margin | 4.46% | 9.11% | 12.13% | 1.14% | -10.54% | -2.99% |
EBITDA | 172,715 | 161,540 | 71,771 | 33,728 | 38,307 | 42,731 |
EBITDA Margin | 19.28% | 17.77% | 9.68% | 5.67% | 10.37% | 11.62% |
D&A For EBITDA | 31,806 | 30,590 | 26,491 | 17,262 | 13,509 | 9,998 |
EBIT | 140,909 | 130,951 | 45,280 | 16,466 | 24,798 | 32,732 |
EBIT Margin | 15.72% | 14.41% | 6.10% | 2.77% | 6.71% | 8.90% |
Effective Tax Rate | 23.49% | 22.84% | 28.54% | - | 29.89% | 49.57% |