Hankuk Carbon Co., Ltd. (KRX:017960)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,200
+660 (4.87%)
Last updated: Apr 1, 2025

Hankuk Carbon Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
20,321-13,44920,26114,34957,379
Upgrade
Depreciation & Amortization
26,49117,26213,5099,9988,478
Upgrade
Loss (Gain) From Sale of Assets
138.8529.04-6,759-9,123101.21
Upgrade
Asset Writedown & Restructuring Costs
692.8228,3259.4816,7521,256
Upgrade
Loss (Gain) From Sale of Investments
25,1421,8855,912-843.35-3,653
Upgrade
Loss (Gain) on Equity Investments
58.58597.8319.362,1932,489
Upgrade
Provision & Write-off of Bad Debts
1,593-23.35-285.1183.3117.63
Upgrade
Other Operating Activities
6,20110,003-4,495-6,57312,300
Upgrade
Change in Accounts Receivable
-26,537-35,124-3,375-7,2612,677
Upgrade
Change in Inventory
-17,004-9,795-63,8892,918-5,693
Upgrade
Change in Accounts Payable
36,984-3,9508,847977.13-2,500
Upgrade
Change in Other Net Operating Assets
76,45660,76322,4462,040-3,419
Upgrade
Operating Cash Flow
150,53456,520-7,79925,50769,433
Upgrade
Operating Cash Flow Growth
166.34%---63.26%-
Upgrade
Capital Expenditures
-60,538-49,755-31,108-36,486-31,142
Upgrade
Sale of Property, Plant & Equipment
141.9540.4148.659,879538.93
Upgrade
Cash Acquisitions
---104-75.94-
Upgrade
Sale (Purchase) of Intangibles
-6,266-230.57-105.28-33.89-52.34
Upgrade
Investment in Securities
-10,8689,21843,803-8,435-26,590
Upgrade
Other Investing Activities
-1,208-1,753-2,814-654.25518.99
Upgrade
Investing Cash Flow
-81,607-44,429-11,525-33,364-65,381
Upgrade
Short-Term Debt Issued
59,87595,94043,5451,6951,720
Upgrade
Long-Term Debt Issued
9,8627,60614,526459.829,315
Upgrade
Total Debt Issued
69,738103,54658,0712,15511,035
Upgrade
Short-Term Debt Repaid
-124,261-83,241-6,325-1,927-2,175
Upgrade
Long-Term Debt Repaid
-21,952-4,167-17,051-1,154-1,532
Upgrade
Total Debt Repaid
-146,214-87,407-23,376-3,081-3,707
Upgrade
Net Debt Issued (Repaid)
-76,47616,13934,695-926.227,328
Upgrade
Issuance of Common Stock
----19,000
Upgrade
Repurchase of Common Stock
--15,937---
Upgrade
Dividends Paid
-5,414-5,593-6,453-7,744-4,923
Upgrade
Other Financing Activities
224.5127.31-0.65-201.1-2.55
Upgrade
Financing Cash Flow
-81,665-5,26425,074-8,87121,403
Upgrade
Foreign Exchange Rate Adjustments
3,605-203.96-1,221-33.15-312.92
Upgrade
Miscellaneous Cash Flow Adjustments
06,498-000
Upgrade
Net Cash Flow
-9,13313,1214,529-16,76125,142
Upgrade
Free Cash Flow
89,9966,765-38,907-10,97838,291
Upgrade
Free Cash Flow Growth
1230.37%----
Upgrade
Free Cash Flow Margin
12.13%1.14%-10.54%-2.99%9.30%
Upgrade
Free Cash Flow Per Share
1829.03153.41-904.34-255.18918.97
Upgrade
Cash Interest Paid
3,1994,6381,077447.7714.68
Upgrade
Cash Income Tax Paid
1,20810,62615,49520,5097,360
Upgrade
Levered Free Cash Flow
33,716-36,494-41,794-13,59435,246
Upgrade
Unlevered Free Cash Flow
36,877-33,665-41,223-13,35435,486
Upgrade
Change in Net Working Capital
-48,89011,23339,0187,291-10,872
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.