Hankuk Carbon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,934,121	578,309	593,289	475,395	462,488	578,648	Upgrade
Market Cap Growth	297.75%	-2.53%	24.80%	2.79%	-20.07%	80.15%	Upgrade
Enterprise Value	1,831,935	574,278	666,860	487,005	373,959	462,026	Upgrade
Last Close Price	38400.00	11701.35	11458.22	10772.29	10358.73	12777.05	Upgrade
PE Ratio	28.71	28.46	-	23.46	32.23	10.09	Upgrade
Forward PE	19.26	17.38	15.03	12.76	12.13	11.38	Upgrade
PS Ratio	2.22	0.78	1.00	1.29	1.26	1.41	Upgrade
PB Ratio	3.58	1.22	1.31	1.18	1.19	1.52	Upgrade
P/TBV Ratio	3.87	1.34	1.43	1.18	1.19	1.53	Upgrade
P/FCF Ratio	27.61	6.43	87.70	-	-	15.11	Upgrade
P/OCF Ratio	15.97	3.84	10.50	-	18.13	8.33	Upgrade
PEG Ratio	0.22	0.26	0.26	0.26	0.26	0.26	Upgrade
EV/Sales Ratio	2.10	0.77	1.12	1.32	1.02	1.12	Upgrade
EV/EBITDA Ratio	13.16	8.00	19.77	12.71	8.75	5.49	Upgrade
EV/EBIT Ratio	16.71	12.68	40.50	19.64	11.43	6.10	Upgrade
EV/FCF Ratio	26.15	6.38	98.58	-	-	12.07	Upgrade
Debt / Equity Ratio	0.13	0.18	0.31	0.16	0.08	0.07	Upgrade
Debt / EBITDA Ratio	0.50	1.19	4.13	1.71	0.70	0.32	Upgrade
Debt / FCF Ratio	1.00	0.95	20.61	-	-	0.69	Upgrade
Asset Turnover	0.98	0.89	0.86	0.68	0.75	0.94	Upgrade
Inventory Turnover	3.55	3.31	3.16	2.54	3.35	3.42	Upgrade
Quick Ratio	0.80	0.61	0.68	0.78	1.57	2.11	Upgrade
Current Ratio	1.44	1.25	1.34	1.85	2.64	3.40	Upgrade
Return on Equity (ROE)	13.11%	4.38%	-3.13%	5.11%	3.73%	16.55%	Upgrade
Return on Assets (ROA)	7.70%	3.39%	1.49%	2.86%	4.19%	10.81%	Upgrade
Return on Capital (ROIC)	11.59%	4.91%	1.93%	3.49%	4.95%	12.78%	Upgrade
Return on Capital Employed (ROCE)	18.60%	8.90%	3.30%	5.80%	8.10%	18.80%	Upgrade
Earnings Yield	3.42%	3.51%	-2.27%	4.26%	3.10%	9.92%	Upgrade
FCF Yield	3.62%	15.56%	1.14%	-8.18%	-2.37%	6.62%	Upgrade
Dividend Yield	0.34%	1.11%	-	1.21%	-	-	Upgrade
Payout Ratio	9.66%	26.64%	-	31.85%	53.97%	8.58%	Upgrade
Buyback Yield / Dilution	-1.36%	-11.49%	-2.61%	-	-3.25%	-1.57%	Upgrade
Total Shareholder Return	-1.02%	-10.38%	-2.61%	1.21%	-3.25%	-1.57%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.