Hankuk Carbon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,725,095	578,309	593,289	475,395	462,488	578,648	Upgrade
Market Cap Growth	207.73%	-2.53%	24.80%	2.79%	-20.07%	80.15%	Upgrade
Enterprise Value	1,622,909	574,278	666,860	487,005	373,959	462,026	Upgrade
Last Close Price	34250.00	11750.00	11505.85	10817.07	10401.79	12830.17	Upgrade
PE Ratio	25.61	28.46	-	23.46	32.23	10.09	Upgrade
Forward PE	17.42	17.38	15.03	12.76	12.13	11.38	Upgrade
PS Ratio	1.98	0.78	1.00	1.29	1.26	1.41	Upgrade
PB Ratio	3.19	1.22	1.31	1.18	1.19	1.52	Upgrade
P/TBV Ratio	3.45	1.34	1.43	1.18	1.19	1.53	Upgrade
P/FCF Ratio	24.63	6.43	87.70	-	-	15.11	Upgrade
P/OCF Ratio	14.24	3.84	10.50	-	18.13	8.33	Upgrade
PEG Ratio	0.21	0.26	0.26	0.26	0.26	0.26	Upgrade
EV/Sales Ratio	1.86	0.77	1.12	1.32	1.02	1.12	Upgrade
EV/EBITDA Ratio	11.66	8.00	19.77	12.71	8.75	5.49	Upgrade
EV/EBIT Ratio	14.81	12.68	40.50	19.64	11.43	6.10	Upgrade
EV/FCF Ratio	23.17	6.38	98.58	-	-	12.07	Upgrade
Debt / Equity Ratio	0.13	0.18	0.31	0.16	0.08	0.07	Upgrade
Debt / EBITDA Ratio	0.50	1.19	4.13	1.71	0.70	0.32	Upgrade
Debt / FCF Ratio	1.00	0.95	20.61	-	-	0.69	Upgrade
Asset Turnover	0.98	0.89	0.86	0.68	0.75	0.94	Upgrade
Inventory Turnover	3.55	3.31	3.16	2.54	3.35	3.42	Upgrade
Quick Ratio	0.80	0.61	0.68	0.78	1.57	2.11	Upgrade
Current Ratio	1.44	1.25	1.34	1.85	2.64	3.40	Upgrade
Return on Equity (ROE)	13.11%	4.38%	-3.13%	5.11%	3.73%	16.55%	Upgrade
Return on Assets (ROA)	7.70%	3.39%	1.49%	2.86%	4.19%	10.81%	Upgrade
Return on Capital (ROIC)	11.59%	4.91%	1.93%	3.49%	4.95%	12.78%	Upgrade
Return on Capital Employed (ROCE)	18.60%	8.90%	3.30%	5.80%	8.10%	18.80%	Upgrade
Earnings Yield	3.84%	3.51%	-2.27%	4.26%	3.10%	9.92%	Upgrade
FCF Yield	4.06%	15.56%	1.14%	-8.18%	-2.37%	6.62%	Upgrade
Dividend Yield	0.38%	1.11%	-	1.20%	-	-	Upgrade
Payout Ratio	9.66%	26.64%	-	31.85%	53.97%	8.58%	Upgrade
Buyback Yield / Dilution	-1.36%	-11.49%	-2.61%	-	-3.25%	-1.57%	Upgrade
Total Shareholder Return	-0.96%	-10.38%	-2.61%	1.20%	-3.25%	-1.57%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.