Aekyung Industrial Co., Ltd. (KRX:018250)
15,520
+30 (0.19%)
At close: Sep 12, 2025
Aekyung Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 658,745 | 679,077 | 668,867 | 610,411 | 573,923 | 588,136 | Upgrade |
Other Revenue | 0 | - | - | - | -0 | - | Upgrade |
658,745 | 679,077 | 668,867 | 610,411 | 573,923 | 588,136 | Upgrade | |
Revenue Growth (YoY) | -4.86% | 1.53% | 9.58% | 6.36% | -2.42% | -16.14% | Upgrade |
Cost of Revenue | 361,917 | 363,605 | 354,139 | 341,994 | 331,238 | 330,249 | Upgrade |
Gross Profit | 296,828 | 315,472 | 314,727 | 268,417 | 242,685 | 257,886 | Upgrade |
Selling, General & Admin | 253,949 | 256,032 | 240,779 | 217,273 | 206,206 | 224,391 | Upgrade |
Research & Development | 3,532 | 3,840 | 4,033 | 3,592 | 3,663 | 3,219 | Upgrade |
Other Operating Expenses | 1,359 | 1,290 | 1,128 | 1,158 | 998.27 | 991.14 | Upgrade |
Operating Expenses | 266,737 | 268,647 | 252,790 | 229,387 | 218,300 | 235,516 | Upgrade |
Operating Income | 30,091 | 46,825 | 61,938 | 39,030 | 24,385 | 22,370 | Upgrade |
Interest Expense | -407.24 | -325.39 | -616.16 | -267.89 | -372.74 | -244.14 | Upgrade |
Interest & Investment Income | 3,895 | 3,789 | 4,479 | 2,867 | 975.48 | 363.52 | Upgrade |
Earnings From Equity Investments | -48.26 | -132.27 | -427.16 | -183.1 | -227.33 | -42.92 | Upgrade |
Currency Exchange Gain (Loss) | -185.46 | 5,041 | 662.75 | -2,575 | 3,866 | -1,894 | Upgrade |
Other Non Operating Income (Expenses) | 3,392 | -584.78 | -278.82 | -16,221 | -4,839 | -5,581 | Upgrade |
EBT Excluding Unusual Items | 36,737 | 54,613 | 65,757 | 22,649 | 23,788 | 14,971 | Upgrade |
Gain (Loss) on Sale of Investments | -1.64 | 8.92 | 13.73 | 27.17 | 35.66 | -1,521 | Upgrade |
Gain (Loss) on Sale of Assets | 2,125 | 1,172 | 69.76 | 73.73 | -2,318 | -223.52 | Upgrade |
Asset Writedown | - | - | -6,413 | - | -1,054 | - | Upgrade |
Pretax Income | 38,861 | 55,794 | 59,427 | 22,750 | 20,452 | 13,227 | Upgrade |
Income Tax Expense | 6,741 | 13,295 | 10,823 | 6,068 | 4,726 | 1,767 | Upgrade |
Earnings From Continuing Operations | 32,120 | 42,499 | 48,605 | 16,682 | 15,725 | 11,460 | Upgrade |
Minority Interest in Earnings | 89.21 | 62.02 | 147.15 | -125.28 | - | - | Upgrade |
Net Income | 32,209 | 42,561 | 48,752 | 16,557 | 15,725 | 11,460 | Upgrade |
Net Income to Common | 32,209 | 42,561 | 48,752 | 16,557 | 15,725 | 11,460 | Upgrade |
Net Income Growth | -31.22% | -12.70% | 194.45% | 5.29% | 37.22% | -72.48% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | -1.51% | -2.15% | -1.77% | - | - | -0.52% | Upgrade |
EPS (Basic) | 1281.29 | 1689.41 | 1896.85 | 631.70 | 599.98 | 437.25 | Upgrade |
EPS (Diluted) | 1280.22 | 1689.00 | 1894.00 | 631.70 | 599.98 | 437.00 | Upgrade |
EPS Growth | -30.26% | -10.82% | 199.83% | 5.29% | 37.30% | -72.35% | Upgrade |
Free Cash Flow | 4,339 | 12,537 | 19,464 | 11,698 | 30,605 | -22,747 | Upgrade |
Free Cash Flow Per Share | 172.59 | 497.66 | 755.98 | 446.33 | 1167.69 | -867.88 | Upgrade |
Dividend Per Share | 580.000 | 580.000 | 580.000 | 310.000 | 200.000 | 200.000 | Upgrade |
Dividend Growth | - | - | 87.10% | 55.00% | - | -55.56% | Upgrade |
Gross Margin | 45.06% | 46.46% | 47.05% | 43.97% | 42.29% | 43.85% | Upgrade |
Operating Margin | 4.57% | 6.89% | 9.26% | 6.39% | 4.25% | 3.80% | Upgrade |
Profit Margin | 4.89% | 6.27% | 7.29% | 2.71% | 2.74% | 1.95% | Upgrade |
Free Cash Flow Margin | 0.66% | 1.85% | 2.91% | 1.92% | 5.33% | -3.87% | Upgrade |
EBITDA | 46,638 | 62,968 | 77,164 | 54,244 | 39,570 | 36,242 | Upgrade |
EBITDA Margin | 7.08% | 9.27% | 11.54% | 8.89% | 6.89% | 6.16% | Upgrade |
D&A For EBITDA | 16,546 | 16,143 | 15,226 | 15,215 | 15,185 | 13,872 | Upgrade |
EBIT | 30,091 | 46,825 | 61,938 | 39,030 | 24,385 | 22,370 | Upgrade |
EBIT Margin | 4.57% | 6.89% | 9.26% | 6.39% | 4.25% | 3.80% | Upgrade |
Effective Tax Rate | 17.35% | 23.83% | 18.21% | 26.67% | 23.11% | 13.36% | Upgrade |
Advertising Expenses | - | 90,353 | 77,220 | 64,620 | 58,550 | 53,894 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.