Aekyung Industrial Co., Ltd. (KRX:018250)
South Korea
· Delayed Price · Currency is KRW 15,140
+60 (0.40%)
At close: Jun 5, 2025, 3:30 PM KST
Aekyung Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 661,043 | 679,077 | 668,867 | 610,411 | 573,923 | 588,136 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 661,043 | 679,077 | 668,867 | 610,411 | 573,923 | 588,136 | Upgrade
|
| Revenue Growth (YoY) | -2.92% | 1.53% | 9.58% | 6.36% | -2.42% | -16.14% | Upgrade
|
| Cost of Revenue | 358,408 | 363,605 | 354,139 | 341,994 | 331,238 | 330,249 | Upgrade
|
| Gross Profit | 302,635 | 315,472 | 314,727 | 268,417 | 242,685 | 257,886 | Upgrade
|
| Selling, General & Admin | 253,827 | 256,032 | 240,779 | 217,273 | 206,206 | 224,391 | Upgrade
|
| Research & Development | 3,685 | 3,840 | 4,033 | 3,592 | 3,663 | 3,219 | Upgrade
|
| Other Operating Expenses | 1,221 | 1,290 | 1,128 | 1,158 | 998.27 | 991.14 | Upgrade
|
| Operating Expenses | 266,240 | 268,647 | 252,790 | 229,387 | 218,300 | 235,516 | Upgrade
|
| Operating Income | 36,395 | 46,825 | 61,938 | 39,030 | 24,385 | 22,370 | Upgrade
|
| Interest Expense | -351.19 | -325.39 | -616.16 | -267.89 | -372.74 | -244.14 | Upgrade
|
| Interest & Investment Income | 3,838 | 3,789 | 4,479 | 2,867 | 975.48 | 363.52 | Upgrade
|
| Earnings From Equity Investments | -92.6 | -132.27 | -427.16 | -183.1 | -227.33 | -42.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,664 | 5,041 | 662.75 | -2,575 | 3,866 | -1,894 | Upgrade
|
| Other Non Operating Income (Expenses) | -760.15 | -584.78 | -278.82 | -16,221 | -4,839 | -5,581 | Upgrade
|
| EBT Excluding Unusual Items | 42,693 | 54,613 | 65,757 | 22,649 | 23,788 | 14,971 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.8 | 8.92 | 13.73 | 27.17 | 35.66 | -1,521 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,226 | 1,172 | 69.76 | 73.73 | -2,318 | -223.52 | Upgrade
|
| Asset Writedown | - | - | -6,413 | - | -1,054 | - | Upgrade
|
| Pretax Income | 43,926 | 55,794 | 59,427 | 22,750 | 20,452 | 13,227 | Upgrade
|
| Income Tax Expense | 9,982 | 13,295 | 10,823 | 6,068 | 4,726 | 1,767 | Upgrade
|
| Earnings From Continuing Operations | 33,944 | 42,499 | 48,605 | 16,682 | 15,725 | 11,460 | Upgrade
|
| Minority Interest in Earnings | 117.15 | 62.02 | 147.15 | -125.28 | - | - | Upgrade
|
| Net Income | 34,061 | 42,561 | 48,752 | 16,557 | 15,725 | 11,460 | Upgrade
|
| Net Income to Common | 34,061 | 42,561 | 48,752 | 16,557 | 15,725 | 11,460 | Upgrade
|
| Net Income Growth | -25.97% | -12.70% | 194.45% | 5.29% | 37.22% | -72.48% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -2.55% | -2.15% | -1.77% | - | - | -0.52% | Upgrade
|
| EPS (Basic) | 1358.35 | 1689.41 | 1896.85 | 631.70 | 599.98 | 437.25 | Upgrade
|
| EPS (Diluted) | 1358.35 | 1689.00 | 1894.00 | 631.70 | 599.98 | 437.00 | Upgrade
|
| EPS Growth | -24.02% | -10.82% | 199.83% | 5.29% | 37.30% | -72.35% | Upgrade
|
| Free Cash Flow | 24,914 | 12,537 | 19,464 | 11,698 | 30,605 | -22,747 | Upgrade
|
| Free Cash Flow Per Share | 993.55 | 497.66 | 755.98 | 446.33 | 1167.69 | -867.88 | Upgrade
|
| Dividend Per Share | 580.000 | 580.000 | 580.000 | 310.000 | 200.000 | 200.000 | Upgrade
|
| Dividend Growth | - | - | 87.10% | 55.00% | - | -55.56% | Upgrade
|
| Gross Margin | 45.78% | 46.46% | 47.05% | 43.97% | 42.29% | 43.85% | Upgrade
|
| Operating Margin | 5.51% | 6.89% | 9.26% | 6.39% | 4.25% | 3.80% | Upgrade
|
| Profit Margin | 5.15% | 6.27% | 7.29% | 2.71% | 2.74% | 1.95% | Upgrade
|
| Free Cash Flow Margin | 3.77% | 1.85% | 2.91% | 1.92% | 5.33% | -3.87% | Upgrade
|
| EBITDA | 52,579 | 62,968 | 77,164 | 54,244 | 39,570 | 36,242 | Upgrade
|
| EBITDA Margin | 7.95% | 9.27% | 11.54% | 8.89% | 6.89% | 6.16% | Upgrade
|
| D&A For EBITDA | 16,184 | 16,143 | 15,226 | 15,215 | 15,185 | 13,872 | Upgrade
|
| EBIT | 36,395 | 46,825 | 61,938 | 39,030 | 24,385 | 22,370 | Upgrade
|
| EBIT Margin | 5.51% | 6.89% | 9.26% | 6.39% | 4.25% | 3.80% | Upgrade
|
| Effective Tax Rate | 22.72% | 23.83% | 18.21% | 26.67% | 23.11% | 13.36% | Upgrade
|
| Advertising Expenses | - | 90,353 | 77,220 | 64,620 | 58,550 | 53,894 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.