Aekyung Industrial Co., Ltd. (KRX:018250)

Aekyung Industrial Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	662,241	654,528	679,077	668,867	610,411	573,923
Revenue Growth	0.18%	-3.62%	1.53%	9.58%	6.36%	-2.42%
Gross Profit Gross Profit Growth	291,515	287,181	315,472	314,727	268,417	242,685
Operating Income Operating Income Growth	13,466	21,097	46,825	61,938	39,030	24,385
Net Income Net Income Growth	23,793	15,205	42,561	48,752	16,557	15,725
Earnings Per Share EPS Growth	944.25	603.56	1689.00	1894.00	631.70	599.98
EPS Growth	-30.22%	-64.27%	-10.82%	199.83%	5.29%	37.30%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Consolidation Adjustment Consolidation Adjustment Growth	-79,927	-69,833	-84,340	-78,802	-59,280	-41,403
Cosmetics Cosmetics Growth	267,230	254,029	327,337	313,659	261,100	248,254
Other Other Growth	33,140	28,626	15,441	15,766	15,907	11,604
Household Goods Household Goods Growth	441,797	441,706	420,639	418,243	392,683	355,468
Total Total Growth	662,241	654,528	679,077	668,867	610,411	573,923

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	128,417	68,790	55,925	115,613	140,408	121,847
Total Debt Total Debt Growth	5,988	7,632	4,038	2,505	25,072	3,498
Net Cash (Debt) Net Cash Growth	122,429	61,158	51,887	113,109	115,336	118,349
Net Cash Growth	60.53%	17.87%	-54.13%	-1.93%	-2.54%	35.45%
Net Cash Per Share Net Cash Per Share Growth	4858.78	2427.61	2059.62	4393.11	4400.47	4515.41

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	8,471	41,015	24,801	50,578	33,900	48,297
Capital Expenditures CapEx Growth	-8,415	-7,878	-12,264	-31,114	-22,202	-17,692
Free Cash Flow Free Cash Flow Growth	56.47	33,137	12,537	19,464	11,698	30,605
Free Cash Flow Growth	-99.77%	164.31%	-35.59%	66.39%	-61.78%	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	44.02%	43.88%	46.46%	47.05%	43.97%	42.29%
Operating Margin	2.03%	3.22%	6.89%	9.26%	6.39%	4.25%
Pretax Margin	4.55%	3.00%	8.22%	8.88%	3.73%	3.56%
Profit Margin	3.59%	2.32%	6.27%	7.29%	2.71%	2.74%
FCF Margin	0.01%	5.06%	1.85%	2.91%	1.92%	5.33%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	200.000	200.000	580.000	580.000	310.000	200.000
Dividend Per Share Growth	-65.52%	-65.52%	0%	87.10%	55.00%	0%
Dividend Yield	1.67%	1.54%	4.63%	3.29%	1.62%	1.16%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	12.97	21.77	7.83	9.82	33.09	31.67
Forward PE	-	10.22	6.19	10.29	16.12	15.90
P/FCF Ratio	5465.31	9.99	26.56	24.59	46.83	16.27
PS Ratio	0.47	0.51	0.49	0.72	0.90	0.87

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 8, 2026

Data Sources Report a data error