Choil Aluminum Co., Ltd. (KRX:018470)
South Korea
· Delayed Price · Currency is KRW 1,645.00
+20.00 (1.23%)
Feb 21, 2025, 9:00 AM KST
Choil Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 493,235 | 465,784 | 562,385 | 466,933 | 332,913 | 311,767 | Upgrade
|
| Other Revenue | - | -0 | 0 | -0 | - | - | Upgrade
|
| Revenue | 493,235 | 465,784 | 562,385 | 466,933 | 332,913 | 311,767 | Upgrade
|
| Revenue Growth (YoY) | 5.48% | -17.18% | 20.44% | 40.26% | 6.78% | -1.88% | Upgrade
|
| Cost of Revenue | 461,268 | 444,913 | 534,686 | 437,252 | 326,002 | 313,304 | Upgrade
|
| Gross Profit | 31,967 | 20,870 | 27,699 | 29,680 | 6,912 | -1,537 | Upgrade
|
| Selling, General & Admin | 11,181 | 10,014 | 9,951 | 9,504 | 9,131 | 8,935 | Upgrade
|
| Research & Development | 121.74 | 196.58 | 339.73 | 231.24 | 162.24 | 305.58 | Upgrade
|
| Other Operating Expenses | 1,018 | 1,558 | 1,679 | 1,572 | 1,581 | 1,466 | Upgrade
|
| Operating Expenses | 12,809 | 12,398 | 11,868 | 11,401 | 10,940 | 10,636 | Upgrade
|
| Operating Income | 19,159 | 8,473 | 15,831 | 18,279 | -4,028 | -12,173 | Upgrade
|
| Interest Expense | -11,503 | -9,453 | -6,523 | -4,365 | -5,807 | -6,298 | Upgrade
|
| Interest & Investment Income | 389.13 | 395.39 | 241.69 | 85.22 | 135.5 | 364.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 28.68 | -487.82 | 610.71 | -17.48 | -304.53 | 117.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -231.21 | -846.2 | 1,127 | 1,470 | 1,173 | 1,130 | Upgrade
|
| EBT Excluding Unusual Items | 7,843 | -1,918 | 11,287 | 15,452 | -8,831 | -16,860 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,119 | 381.41 | -13.56 | 11.54 | 5.13 | 0.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 245.53 | 17.57 | 8.7 | 1,388 | 36.25 | 0.55 | Upgrade
|
| Asset Writedown | - | - | - | -1.11 | -11.23 | -59,494 | Upgrade
|
| Other Unusual Items | - | - | - | - | -561.83 | -1,796 | Upgrade
|
| Pretax Income | 9,207 | -1,519 | 11,282 | 16,851 | -9,363 | -78,150 | Upgrade
|
| Income Tax Expense | 619.07 | -1,385 | -6,547 | 1,176 | -522.09 | -1,438 | Upgrade
|
| Net Income | 8,588 | -134.31 | 17,829 | 15,676 | -8,840 | -76,711 | Upgrade
|
| Net Income to Common | 8,588 | -134.31 | 17,829 | 15,676 | -8,840 | -76,711 | Upgrade
|
| Net Income Growth | - | - | 13.74% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 126 | 127 | 126 | 97 | 71 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 127 | 126 | 107 | 71 | 70 | Upgrade
|
| Shares Change (YoY) | -1.24% | 0.15% | 17.77% | 51.81% | 1.23% | 0.62% | Upgrade
|
| EPS (Basic) | 68.16 | -1.06 | 142.00 | 161.00 | -125.00 | -1098.00 | Upgrade
|
| EPS (Diluted) | 68.16 | -1.06 | 141.00 | 146.00 | -125.00 | -1098.00 | Upgrade
|
| EPS Growth | - | - | -3.42% | - | - | - | Upgrade
|
| Free Cash Flow | -4,238 | -7,881 | -8,578 | -35,531 | 836.42 | -4,566 | Upgrade
|
| Free Cash Flow Per Share | -33.63 | -62.23 | -67.84 | -330.93 | 11.83 | -65.36 | Upgrade
|
| Gross Margin | 6.48% | 4.48% | 4.93% | 6.36% | 2.08% | -0.49% | Upgrade
|
| Operating Margin | 3.88% | 1.82% | 2.82% | 3.91% | -1.21% | -3.90% | Upgrade
|
| Profit Margin | 1.74% | -0.03% | 3.17% | 3.36% | -2.66% | -24.61% | Upgrade
|
| Free Cash Flow Margin | -0.86% | -1.69% | -1.53% | -7.61% | 0.25% | -1.46% | Upgrade
|
| EBITDA | 25,585 | 14,780 | 21,060 | 23,064 | 765.19 | -570.13 | Upgrade
|
| EBITDA Margin | 5.19% | 3.17% | 3.74% | 4.94% | 0.23% | -0.18% | Upgrade
|
| D&A For EBITDA | 6,426 | 6,307 | 5,229 | 4,785 | 4,793 | 11,603 | Upgrade
|
| EBIT | 19,159 | 8,473 | 15,831 | 18,279 | -4,028 | -12,173 | Upgrade
|
| EBIT Margin | 3.88% | 1.82% | 2.81% | 3.91% | -1.21% | -3.90% | Upgrade
|
| Effective Tax Rate | 6.72% | - | - | 6.98% | - | - | Upgrade
|
| Advertising Expenses | - | 32.2 | 32.2 | 11 | 12 | 23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.