Choil Aluminum Co., Ltd. (KRX:018470)
South Korea · Delayed Price · Currency is KRW 1,282.00
-33.00 (-2.51%)
Feb 5, 2026, 3:30 PM KST
Choil Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 498,704 | 498,372 | 465,784 | 562,385 | 466,933 | 332,913 |
Other Revenue | -0 | -0 | -0 | 0 | -0 | - |
| 498,704 | 498,372 | 465,784 | 562,385 | 466,933 | 332,913 | |
Revenue Growth (YoY) | 1.11% | 7.00% | -17.18% | 20.44% | 40.26% | 6.78% |
Cost of Revenue | 465,051 | 465,649 | 444,913 | 534,686 | 437,252 | 326,002 |
Gross Profit | 33,652 | 32,723 | 20,870 | 27,699 | 29,680 | 6,912 |
Selling, General & Admin | 12,365 | 11,701 | 10,014 | 9,951 | 9,504 | 9,131 |
Research & Development | 102.78 | 62.59 | 196.58 | 339.73 | 231.24 | 162.24 |
Other Operating Expenses | 821.16 | 816.52 | 1,558 | 1,679 | 1,572 | 1,581 |
Operating Expenses | 14,244 | 12,617 | 12,398 | 11,868 | 11,401 | 10,940 |
Operating Income | 19,408 | 20,107 | 8,473 | 15,831 | 18,279 | -4,028 |
Interest Expense | -10,517 | -11,571 | -9,453 | -6,523 | -4,365 | -5,807 |
Interest & Investment Income | 545.13 | 575.08 | 395.39 | 241.69 | 85.22 | 135.5 |
Currency Exchange Gain (Loss) | 126.47 | 143.03 | -487.82 | 610.71 | -17.48 | -304.53 |
Other Non Operating Income (Expenses) | 1,884 | 1,927 | -846.2 | 1,127 | 1,470 | 1,173 |
EBT Excluding Unusual Items | 11,447 | 11,181 | -1,918 | 11,287 | 15,452 | -8,831 |
Gain (Loss) on Sale of Investments | 1,171 | 844.43 | 381.41 | -13.56 | 11.54 | 5.13 |
Gain (Loss) on Sale of Assets | 2.88 | 246.41 | 17.57 | 8.7 | 1,388 | 36.25 |
Asset Writedown | - | - | - | - | -1.11 | -11.23 |
Other Unusual Items | - | - | - | - | - | -561.83 |
Pretax Income | 12,621 | 12,272 | -1,519 | 11,282 | 16,851 | -9,363 |
Income Tax Expense | 1,245 | 1,288 | -1,385 | -6,547 | 1,176 | -522.09 |
Net Income | 11,375 | 10,984 | -134.31 | 17,829 | 15,676 | -8,840 |
Net Income to Common | 11,375 | 10,984 | -134.31 | 17,829 | 15,676 | -8,840 |
Net Income Growth | 32.46% | - | - | 13.74% | - | - |
Shares Outstanding (Basic) | 127 | 127 | 127 | 125 | 97 | 70 |
Shares Outstanding (Diluted) | 127 | 127 | 127 | 127 | 107 | 70 |
Shares Change (YoY) | - | - | - | 18.03% | 52.20% | 0.90% |
EPS (Basic) | 89.83 | 86.74 | -1.06 | 142.41 | 161.39 | -125.41 |
EPS (Diluted) | 89.83 | 86.74 | -1.06 | 140.79 | 146.11 | -125.41 |
EPS Growth | 32.46% | - | - | -3.64% | - | - |
Free Cash Flow | -6,091 | -12,242 | -7,881 | -8,578 | -35,531 | 836.42 |
Free Cash Flow Per Share | -48.10 | -96.68 | -62.23 | -67.74 | -331.17 | 11.87 |
Gross Margin | 6.75% | 6.57% | 4.48% | 4.92% | 6.36% | 2.08% |
Operating Margin | 3.89% | 4.03% | 1.82% | 2.81% | 3.91% | -1.21% |
Profit Margin | 2.28% | 2.20% | -0.03% | 3.17% | 3.36% | -2.66% |
Free Cash Flow Margin | -1.22% | -2.46% | -1.69% | -1.52% | -7.61% | 0.25% |
EBITDA | 26,517 | 26,680 | 14,780 | 21,060 | 23,064 | 765.19 |
EBITDA Margin | 5.32% | 5.35% | 3.17% | 3.74% | 4.94% | 0.23% |
D&A For EBITDA | 7,109 | 6,573 | 6,307 | 5,229 | 4,785 | 4,793 |
EBIT | 19,408 | 20,107 | 8,473 | 15,831 | 18,279 | -4,028 |
EBIT Margin | 3.89% | 4.03% | 1.82% | 2.81% | 3.91% | -1.21% |
Effective Tax Rate | 9.87% | 10.49% | - | - | 6.98% | - |
Advertising Expenses | - | 32.5 | 32.2 | 32.2 | 11 | 12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.