Choil Aluminum Co., Ltd. (KRX:018470)
South Korea
· Delayed Price · Currency is KRW 1,529.00
-12.00 (-0.78%)
At close: May 27, 2025, 3:30 PM KST
Choil Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 507,700 | 498,372 | 465,784 | 562,385 | 466,933 | 332,913 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | 0 | -0 | - | Upgrade
|
| Revenue | 507,700 | 498,372 | 465,784 | 562,385 | 466,933 | 332,913 | Upgrade
|
| Revenue Growth (YoY) | 6.12% | 7.00% | -17.18% | 20.44% | 40.26% | 6.78% | Upgrade
|
| Cost of Revenue | 466,804 | 465,649 | 444,913 | 534,686 | 437,252 | 326,002 | Upgrade
|
| Gross Profit | 40,896 | 32,723 | 20,870 | 27,699 | 29,680 | 6,912 | Upgrade
|
| Selling, General & Admin | 12,367 | 11,701 | 10,014 | 9,951 | 9,504 | 9,131 | Upgrade
|
| Research & Development | 109.34 | 62.59 | 196.58 | 339.73 | 231.24 | 162.24 | Upgrade
|
| Other Operating Expenses | 626.22 | 816.52 | 1,558 | 1,679 | 1,572 | 1,581 | Upgrade
|
| Operating Expenses | 13,458 | 12,617 | 12,398 | 11,868 | 11,401 | 10,940 | Upgrade
|
| Operating Income | 27,438 | 20,107 | 8,473 | 15,831 | 18,279 | -4,028 | Upgrade
|
| Interest Expense | -11,633 | -11,571 | -9,453 | -6,523 | -4,365 | -5,807 | Upgrade
|
| Interest & Investment Income | 549.35 | 575.08 | 395.39 | 241.69 | 85.22 | 135.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 385.48 | 143.03 | -487.82 | 610.71 | -17.48 | -304.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,894 | 1,927 | -846.2 | 1,127 | 1,470 | 1,173 | Upgrade
|
| EBT Excluding Unusual Items | 18,634 | 11,181 | -1,918 | 11,287 | 15,452 | -8,831 | Upgrade
|
| Gain (Loss) on Sale of Investments | 837.54 | 844.43 | 381.41 | -13.56 | 11.54 | 5.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.28 | 246.41 | 17.57 | 8.7 | 1,388 | 36.25 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.11 | -11.23 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -561.83 | Upgrade
|
| Pretax Income | 19,493 | 12,272 | -1,519 | 11,282 | 16,851 | -9,363 | Upgrade
|
| Income Tax Expense | 2,671 | 1,288 | -1,385 | -6,547 | 1,176 | -522.09 | Upgrade
|
| Net Income | 16,823 | 10,984 | -134.31 | 17,829 | 15,676 | -8,840 | Upgrade
|
| Net Income to Common | 16,823 | 10,984 | -134.31 | 17,829 | 15,676 | -8,840 | Upgrade
|
| Net Income Growth | 473.70% | - | - | 13.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 127 | 127 | 125 | 97 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | - | 127 | 127 | 127 | 107 | 70 | Upgrade
|
| Shares Change (YoY) | - | - | - | 18.03% | 52.20% | 0.90% | Upgrade
|
| EPS (Basic) | - | 86.74 | -1.06 | 142.41 | 161.39 | -125.41 | Upgrade
|
| EPS (Diluted) | - | 86.74 | -1.06 | 140.79 | 146.11 | -125.41 | Upgrade
|
| EPS Growth | - | - | - | -3.64% | - | - | Upgrade
|
| Free Cash Flow | -16,287 | -12,242 | -7,881 | -8,578 | -35,531 | 836.42 | Upgrade
|
| Free Cash Flow Per Share | - | -96.68 | -62.23 | -67.74 | -331.17 | 11.87 | Upgrade
|
| Gross Margin | 8.05% | 6.57% | 4.48% | 4.92% | 6.36% | 2.08% | Upgrade
|
| Operating Margin | 5.40% | 4.03% | 1.82% | 2.81% | 3.91% | -1.21% | Upgrade
|
| Profit Margin | 3.31% | 2.20% | -0.03% | 3.17% | 3.36% | -2.66% | Upgrade
|
| Free Cash Flow Margin | -3.21% | -2.46% | -1.69% | -1.52% | -7.61% | 0.25% | Upgrade
|
| EBITDA | 34,202 | 26,680 | 14,780 | 21,060 | 23,064 | 765.19 | Upgrade
|
| EBITDA Margin | 6.74% | 5.35% | 3.17% | 3.74% | 4.94% | 0.23% | Upgrade
|
| D&A For EBITDA | 6,764 | 6,573 | 6,307 | 5,229 | 4,785 | 4,793 | Upgrade
|
| EBIT | 27,438 | 20,107 | 8,473 | 15,831 | 18,279 | -4,028 | Upgrade
|
| EBIT Margin | 5.40% | 4.03% | 1.82% | 2.81% | 3.91% | -1.21% | Upgrade
|
| Effective Tax Rate | 13.70% | 10.49% | - | - | 6.98% | - | Upgrade
|
| Advertising Expenses | - | 32.5 | 32.2 | 32.2 | 11 | 12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.