Choil Aluminum Co., Ltd. (KRX:018470)
South Korea · Delayed Price · Currency is KRW 1,234.00
-2.00 (-0.16%)
Jun 2, 2026, 3:30 PM KST
Choil Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 500,293 | 486,679 | 498,372 | 465,784 | 562,385 | 466,933 |
Other Revenue | 0 | - | -0 | -0 | 0 | -0 |
| 500,293 | 486,679 | 498,372 | 465,784 | 562,385 | 466,933 | |
Revenue Growth (YoY) | -1.46% | -2.35% | 7.00% | -17.18% | 20.44% | 40.26% |
Cost of Revenue | 471,039 | 457,861 | 465,649 | 444,913 | 534,686 | 437,252 |
Gross Profit | 29,254 | 28,817 | 32,723 | 20,870 | 27,699 | 29,680 |
Selling, General & Admin | 12,244 | 12,768 | 11,701 | 10,014 | 9,951 | 9,504 |
Research & Development | 54.44 | 100.88 | 62.59 | 196.58 | 339.73 | 231.24 |
Other Operating Expenses | 953.39 | 949.05 | 816.52 | 1,558 | 1,679 | 1,572 |
Operating Expenses | 14,313 | 15,022 | 12,617 | 12,398 | 11,868 | 11,401 |
Operating Income | 14,942 | 13,795 | 20,107 | 8,473 | 15,831 | 18,279 |
Interest Expense | -7,799 | -9,191 | -11,571 | -9,453 | -6,523 | -4,365 |
Interest & Investment Income | 487.75 | 484.82 | 575.08 | 395.39 | 241.69 | 85.22 |
Currency Exchange Gain (Loss) | -286.13 | 28.59 | 143.03 | -487.82 | 610.71 | -17.48 |
Other Non Operating Income (Expenses) | 1,688 | 1,644 | 1,927 | -846.2 | 1,127 | 1,470 |
EBT Excluding Unusual Items | 9,031 | 6,761 | 11,181 | -1,918 | 11,287 | 15,452 |
Gain (Loss) on Sale of Investments | 1,525 | 1,453 | 844.43 | 381.41 | -13.56 | 11.54 |
Gain (Loss) on Sale of Assets | - | 3 | 246.41 | 17.57 | 8.7 | 1,388 |
Asset Writedown | - | - | - | - | - | -1.11 |
Pretax Income | 10,557 | 8,217 | 12,272 | -1,519 | 11,282 | 16,851 |
Income Tax Expense | 1,000 | 240.34 | 1,288 | -1,385 | -6,547 | 1,176 |
Net Income | 9,556 | 7,976 | 10,984 | -134.31 | 17,829 | 15,676 |
Net Income to Common | 9,556 | 7,976 | 10,984 | -134.31 | 17,829 | 15,676 |
Net Income Growth | -43.20% | -27.38% | - | - | 13.74% | - |
Shares Outstanding (Basic) | - | 127 | 127 | 127 | 125 | 97 |
Shares Outstanding (Diluted) | - | 127 | 127 | 127 | 127 | 107 |
Shares Change (YoY) | - | - | - | - | 18.03% | 52.20% |
EPS (Basic) | - | 62.99 | 86.74 | -1.06 | 142.41 | 161.39 |
EPS (Diluted) | - | 62.99 | 86.74 | -1.06 | 140.79 | 146.11 |
EPS Growth | - | -27.38% | - | - | -3.64% | - |
Free Cash Flow | 3,947 | 15,298 | -12,242 | -7,881 | -8,578 | -35,531 |
Free Cash Flow Per Share | - | 120.81 | -96.68 | -62.23 | -67.74 | -331.17 |
Gross Margin | 5.85% | 5.92% | 6.57% | 4.48% | 4.92% | 6.36% |
Operating Margin | 2.99% | 2.83% | 4.03% | 1.82% | 2.81% | 3.91% |
Profit Margin | 1.91% | 1.64% | 2.20% | -0.03% | 3.17% | 3.36% |
Free Cash Flow Margin | 0.79% | 3.14% | -2.46% | -1.69% | -1.52% | -7.61% |
EBITDA | 22,054 | 20,937 | 26,680 | 14,780 | 21,060 | 23,064 |
EBITDA Margin | 4.41% | 4.30% | 5.35% | 3.17% | 3.74% | 4.94% |
D&A For EBITDA | 7,112 | 7,141 | 6,573 | 6,307 | 5,229 | 4,785 |
EBIT | 14,942 | 13,795 | 20,107 | 8,473 | 15,831 | 18,279 |
EBIT Margin | 2.99% | 2.83% | 4.03% | 1.82% | 2.81% | 3.91% |
Effective Tax Rate | 9.48% | 2.93% | 10.49% | - | - | 6.98% |
Advertising Expenses | - | 0.5 | 32.5 | 32.2 | 32.2 | 11 |