Dongwon Metal Co., Ltd. (KRX:018500)
South Korea · Delayed Price · Currency is KRW 1,710.00
+51.00 (3.07%)
Feb 25, 2026, 10:20 AM KST
Dongwon Metal Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 643,895 | 626,236 | 568,241 | 538,640 | 387,369 | 369,491 |
Other Revenue | - | -0 | - | - | - | -0 |
| 643,895 | 626,236 | 568,241 | 538,640 | 387,369 | 369,491 | |
Revenue Growth (YoY) | 7.15% | 10.21% | 5.50% | 39.05% | 4.84% | -19.09% |
Cost of Revenue | 499,204 | 498,053 | 454,975 | 428,807 | 323,992 | 322,364 |
Gross Profit | 144,691 | 128,183 | 113,267 | 109,833 | 63,377 | 47,127 |
Selling, General & Admin | 90,974 | 75,498 | 66,554 | 70,115 | 46,166 | 41,820 |
Research & Development | 5,629 | 4,796 | 4,516 | 1,478 | 1,597 | 1,062 |
Amortization of Goodwill & Intangibles | 1,332 | 1,512 | 1,788 | 1,830 | 2,222 | 2,398 |
Other Operating Expenses | 835.26 | 752.56 | 686.03 | 549.48 | 652.06 | 927.85 |
Operating Expenses | 100,322 | 86,197 | 77,593 | 74,260 | 51,659 | 49,123 |
Operating Income | 44,369 | 41,986 | 35,674 | 35,573 | 11,718 | -1,996 |
Interest Expense | -12,687 | -13,424 | -13,991 | -12,275 | -11,300 | -13,979 |
Interest & Investment Income | 447.65 | 314.07 | 562.17 | 1,226 | 181.06 | 568.99 |
Earnings From Equity Investments | 176.07 | 98.39 | -102.62 | -148.75 | 45.97 | 334.75 |
Currency Exchange Gain (Loss) | -511.59 | -1,199 | 2,173 | -3,145 | 9,404 | -8,173 |
Other Non Operating Income (Expenses) | 5,171 | 721.94 | 1,208 | 2,416 | 10,257 | 7,294 |
EBT Excluding Unusual Items | 36,965 | 28,497 | 25,524 | 23,647 | 20,306 | -15,949 |
Gain (Loss) on Sale of Investments | -0.88 | -60.88 | 11.47 | -86.96 | -135.59 | - |
Gain (Loss) on Sale of Assets | 518.42 | 525.07 | 123.06 | 738.5 | 1,875 | 1,011 |
Asset Writedown | - | - | - | -1,026 | - | -11,006 |
Pretax Income | 37,483 | 28,961 | 25,659 | 23,273 | 22,045 | -25,945 |
Income Tax Expense | -1,598 | 7,797 | 7,378 | 5,105 | -614.99 | 2,175 |
Earnings From Continuing Operations | 39,081 | 21,164 | 18,281 | 18,168 | 22,660 | -28,119 |
Net Income | 39,081 | 21,164 | 18,281 | 18,168 | 22,660 | -28,119 |
Net Income to Common | 39,081 | 21,164 | 18,281 | 18,168 | 22,660 | -28,119 |
Net Income Growth | 356.00% | 15.77% | 0.62% | -19.82% | - | - |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Change (YoY) | -0.31% | - | - | - | - | -0.09% |
EPS (Basic) | 837.58 | 452.76 | 391.07 | 388.66 | 484.76 | -601.55 |
EPS (Diluted) | 837.58 | 452.76 | 391.00 | 388.66 | 484.76 | -602.00 |
EPS Growth | 357.55% | 15.79% | 0.60% | -19.82% | - | - |
Free Cash Flow | -9,909 | 7,150 | 5,256 | 21,262 | 19,561 | -36,680 |
Free Cash Flow Per Share | -212.38 | 152.96 | 112.45 | 454.86 | 418.46 | -784.68 |
Gross Margin | 22.47% | 20.47% | 19.93% | 20.39% | 16.36% | 12.75% |
Operating Margin | 6.89% | 6.70% | 6.28% | 6.60% | 3.02% | -0.54% |
Profit Margin | 6.07% | 3.38% | 3.22% | 3.37% | 5.85% | -7.61% |
Free Cash Flow Margin | -1.54% | 1.14% | 0.92% | 3.95% | 5.05% | -9.93% |
EBITDA | 97,475 | 92,837 | 81,154 | 79,134 | 54,388 | 40,861 |
EBITDA Margin | 15.14% | 14.82% | 14.28% | 14.69% | 14.04% | 11.06% |
D&A For EBITDA | 53,106 | 50,852 | 45,481 | 43,561 | 42,670 | 42,857 |
EBIT | 44,369 | 41,986 | 35,674 | 35,573 | 11,718 | -1,996 |
EBIT Margin | 6.89% | 6.70% | 6.28% | 6.60% | 3.02% | -0.54% |
Effective Tax Rate | - | 26.92% | 28.75% | 21.93% | - | - |
Advertising Expenses | - | 28.5 | 12.07 | 4.69 | 4.95 | 1.28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.