Dongwon Metal Ratios and Metrics

Market cap in millions KRW. Fiscal year is April - March.

Millions KRW. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	64,040	74,558	81,803	44,080	41,930	55,626
Market Cap Growth	1.33%	-8.86%	85.58%	5.13%	-24.62%	140.40%
Enterprise Value	256,639	271,973	265,682	232,217	237,877	259,713
Last Close Price	1370.00	1492.78	1637.84	858.40	799.44	1060.57
PE Ratio	1.64	3.52	4.47	2.43	1.85	-
PS Ratio	0.10	0.12	0.14	0.08	0.11	0.15
PB Ratio	0.40	0.56	0.77	0.49	0.68	1.74
P/TBV Ratio	0.41	0.56	0.78	0.50	0.69	1.80
P/FCF Ratio	-	10.43	15.56	2.07	2.14	-
P/OCF Ratio	0.55	0.99	1.29	0.74	0.93	2.53
EV/Sales Ratio	0.40	0.43	0.47	0.43	0.61	0.70
EV/EBITDA Ratio	2.63	2.93	3.27	2.93	4.37	6.36
EV/EBIT Ratio	5.76	6.48	7.45	6.53	20.30	-
EV/FCF Ratio	-	38.04	50.55	10.92	12.16	-
Debt / Equity Ratio	1.50	1.79	1.93	2.25	3.44	7.19
Debt / EBITDA Ratio	2.43	2.56	2.53	2.55	3.88	5.63
Debt / FCF Ratio	-	33.29	39.07	9.47	10.80	-
Net Debt / Equity Ratio	1.22	1.53	1.77	2.13	3.21	6.48
Net Debt / EBITDA Ratio	1.98	2.19	2.32	2.42	3.62	5.08
Net Debt / FCF Ratio	-19.44	28.40	35.76	8.99	10.07	-5.65
Asset Turnover	1.18	1.26	1.18	1.14	0.84	0.75
Inventory Turnover	4.66	5.67	5.90	5.94	4.99	5.36
Quick Ratio	0.35	0.30	0.32	0.32	0.25	0.28
Current Ratio	0.78	0.78	0.71	0.61	0.52	0.51
Return on Equity (ROE)	27.83%	17.68%	18.63%	24.04%	48.51%	-55.39%
Return on Assets (ROA)	5.07%	5.28%	4.61%	4.71%	1.58%	-0.25%
Return on Invested Capital (ROIC)	12.78%	9.73%	8.84%	10.30%	4.71%	-0.77%
Return on Capital Employed (ROCE)	15.10%	15.20%	14.60%	19.30%	7.30%	-1.30%
Earnings Yield	61.03%	28.39%	22.35%	41.22%	54.04%	-50.55%
FCF Yield	-15.47%	9.59%	6.43%	48.24%	46.65%	-65.94%
Payout Ratio	5.98%	11.04%	5.11%	-	-	-
Buyback Yield / Dilution	0.25%	-	-	-	-	0.09%