Dongwon Metal Ratios and Metrics

Market cap in millions KRW. Fiscal year is April - March.

Millions KRW. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 20, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	62,124	72,267	74,558	81,803	44,080	41,930
Market Cap Growth	-7.96%	-3.07%	-8.86%	85.58%	5.13%	-24.62%
Enterprise Value	259,002	264,866	271,973	265,682	232,217	237,877
Last Close Price	1329.00	1546.00	1492.78	1637.84	858.40	799.44
PE Ratio	1.59	1.85	3.52	4.47	2.43	1.85
PS Ratio	0.09	0.11	0.12	0.14	0.08	0.11
PB Ratio	0.35	0.40	0.56	0.77	0.49	0.68
P/TBV Ratio	0.35	0.41	0.56	0.78	0.50	0.69
P/FCF Ratio	-	-	10.43	15.56	2.07	2.14
P/OCF Ratio	0.58	0.67	0.99	1.29	0.74	0.93
EV/Sales Ratio	0.39	0.40	0.43	0.47	0.43	0.61
EV/EBITDA Ratio	2.93	3.00	2.93	3.27	2.93	4.37
EV/EBIT Ratio	7.34	7.57	6.48	7.45	6.53	20.30
EV/FCF Ratio	-	-	38.04	50.55	10.92	12.16
Debt / Equity Ratio	1.40	1.40	1.79	1.93	2.25	3.44
Debt / EBITDA Ratio	2.85	2.85	2.56	2.53	2.55	3.88
Debt / FCF Ratio	-	-	33.29	39.07	9.47	10.80
Net Debt / Equity Ratio	1.10	1.10	1.53	1.77	2.13	3.21
Net Debt / EBITDA Ratio	2.23	2.23	2.19	2.32	2.42	3.62
Net Debt / FCF Ratio	-18.05	-18.05	28.40	35.76	8.99	10.07
Asset Turnover	1.14	1.14	1.26	1.18	1.14	0.84
Inventory Turnover	5.02	5.02	5.67	5.90	5.94	4.99
Quick Ratio	0.42	0.42	0.30	0.32	0.32	0.25
Current Ratio	0.83	0.83	0.78	0.71	0.61	0.52
Return on Equity (ROE)	24.98%	24.98%	17.68%	18.63%	24.04%	48.51%
Return on Assets (ROA)	3.79%	3.79%	5.28%	4.61%	4.71%	1.58%
Return on Invested Capital (ROIC)	9.62%	9.83%	9.73%	8.84%	10.30%	4.71%
Return on Capital Employed (ROCE)	10.90%	10.90%	15.20%	14.60%	19.30%	7.30%
Earnings Yield	62.85%	54.03%	28.39%	22.35%	41.22%	54.04%
FCF Yield	-17.55%	-15.09%	9.59%	6.43%	48.24%	46.65%
Payout Ratio	5.70%	5.70%	11.04%	5.11%	-	-
Buyback Yield / Dilution	-0.05%	-0.05%	0.05%	-	-	-