Dongwon Metal Co., Ltd. (KRX:018500)
South Korea · Delayed Price · Currency is KRW 1,439.00
-19.00 (-1.30%)
Aug 28, 2026, 3:30 PM KST
Dongwon Metal Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 685,195 | 659,538 | 626,236 | 568,241 | 538,640 | 387,369 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 685,195 | 659,538 | 626,236 | 568,241 | 538,640 | 387,369 | |
Revenue Growth | 8.67% | 5.32% | 10.21% | 5.50% | 39.05% | 4.84% |
Cost of Revenue | 551,659 | 522,607 | 498,053 | 454,975 | 428,807 | 323,992 |
Gross Profit | 133,537 | 136,930 | 128,183 | 113,267 | 109,833 | 63,377 |
Selling, General & Admin | 87,828 | 91,242 | 75,498 | 66,554 | 70,115 | 46,166 |
Research & Development | 6,126 | 5,804 | 4,796 | 4,516 | 1,478 | 1,597 |
Amortization of Goodwill & Intangibles | 978.82 | 1,203 | 1,512 | 1,788 | 1,830 | 2,222 |
Other Operating Expenses | 680.21 | 841.93 | 752.56 | 686.03 | 549.48 | 652.06 |
Operating Expenses | 97,167 | 101,922 | 86,197 | 77,593 | 74,260 | 51,659 |
Operating Income | 36,370 | 35,008 | 41,986 | 35,674 | 35,573 | 11,718 |
Interest Expense | -11,803 | -12,059 | -13,586 | -13,991 | -12,275 | -11,300 |
Interest & Investment Income | 649.41 | 444.82 | 314.07 | 562.17 | 1,226 | 181.06 |
Earnings From Equity Investments | 321.73 | 264.99 | 98.39 | -102.62 | -148.75 | 45.97 |
Currency Exchange Gain (Loss) | 15,657 | 6,743 | -1,199 | 2,173 | -3,145 | 9,404 |
Other Non Operating Income (Expenses) | 2,789 | 2,207 | 883.65 | 1,208 | 2,416 | 10,257 |
EBT Excluding Unusual Items | 43,984 | 32,609 | 28,497 | 25,524 | 23,647 | 20,306 |
Gain (Loss) on Sale of Investments | 34.67 | -0.55 | -60.88 | 11.47 | -86.96 | -135.59 |
Gain (Loss) on Sale of Assets | 274.48 | 111.08 | 525.07 | 123.06 | 738.5 | 1,875 |
Asset Writedown | - | - | - | - | -1,026 | - |
Pretax Income | 44,293 | 32,719 | 28,961 | 25,659 | 23,273 | 22,045 |
Income Tax Expense | -3,204 | -6,326 | 7,797 | 7,378 | 5,105 | -614.99 |
Earnings From Continuing Operations | 47,497 | 39,045 | 21,164 | 18,281 | 18,168 | 22,660 |
Net Income | 47,497 | 39,045 | 21,164 | 18,281 | 18,168 | 22,660 |
Net Income to Common | 47,497 | 39,045 | 21,164 | 18,281 | 18,168 | 22,660 |
Net Income Growth | 152.67% | 84.49% | 15.77% | 0.62% | -19.82% | - |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Change | 0.99% | - | - | - | - | - |
EPS (Basic) | 1016.29 | 835.28 | 452.76 | 391.07 | 388.66 | 484.76 |
EPS (Diluted) | 1016.01 | 835.00 | 452.76 | 391.00 | 388.66 | 484.76 |
EPS Growth | 150.12% | 84.42% | 15.79% | 0.60% | -19.82% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -15,161 | -10,905 | 7,150 | 5,256 | 21,262 | 19,561 |
Free Cash Flow Per Share | -324.40 | -233.29 | 152.96 | 112.45 | 454.86 | 418.46 |
Gross Margin | 19.49% | 20.76% | 20.47% | 19.93% | 20.39% | 16.36% |
Operating Margin | 5.31% | 5.31% | 6.70% | 6.28% | 6.60% | 3.02% |
Profit Margin | 6.93% | 5.92% | 3.38% | 3.22% | 3.37% | 5.85% |
Free Cash Flow Margin | -2.21% | -1.65% | 1.14% | 0.92% | 3.95% | 5.05% |
EBITDA | 90,838 | 88,171 | 92,837 | 81,154 | 79,134 | 54,388 |
EBITDA Margin | 13.26% | 13.37% | 14.82% | 14.28% | 14.69% | 14.04% |
D&A For EBITDA | 54,469 | 53,163 | 50,852 | 45,481 | 43,561 | 42,670 |
EBIT | 36,370 | 35,008 | 41,986 | 35,674 | 35,573 | 11,718 |
EBIT Margin | 5.31% | 5.31% | 6.70% | 6.28% | 6.60% | 3.02% |
Effective Tax Rate | - | - | 26.92% | 28.75% | 21.93% | - |
Advertising Expenses | - | 38.53 | 28.5 | 12.07 | 4.69 | 4.95 |