Hanon Systems (KRX: 018880)
South Korea
· Delayed Price · Currency is KRW 3,740.00
-30.00 (-0.80%)
Oct 14, 2024, 12:59 PM KST
Hanon Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 9,754,416 | 9,559,328 | 8,627,728 | 7,351,424 | 6,872,833 | 7,154,153 | Upgrade
|
| Revenue Growth (YoY) | 4.77% | 10.80% | 17.36% | 6.96% | -3.93% | 20.49% | Upgrade
|
| Cost of Revenue | 8,891,308 | 8,651,146 | 7,780,649 | 6,502,432 | 6,008,400 | 6,119,860 | Upgrade
|
| Gross Profit | 863,108 | 908,182 | 847,079 | 848,992 | 864,432 | 1,034,292 | Upgrade
|
| Selling, General & Admin | 412,337 | 400,998 | 367,549 | 315,397 | 320,549 | 324,126 | Upgrade
|
| Research & Development | 191,266 | 186,093 | 183,810 | 170,040 | 175,699 | 191,895 | Upgrade
|
| Other Operating Expenses | 4,749 | 4,690 | 4,356 | 6,069 | 4,073 | 4,395 | Upgrade
|
| Operating Expenses | 652,626 | 630,904 | 590,489 | 523,221 | 548,632 | 550,482 | Upgrade
|
| Operating Income | 210,482 | 277,279 | 256,590 | 325,771 | 315,800 | 483,810 | Upgrade
|
| Interest Expense | -229,922 | -185,659 | -105,582 | -85,641 | -89,577 | -71,346 | Upgrade
|
| Interest & Investment Income | 27,480 | 28,977 | 12,907 | 6,546 | 4,701 | 8,709 | Upgrade
|
| Earnings From Equity Investments | 14,395 | 12,474 | 8,896 | 5,417 | 2,972 | 4,000 | Upgrade
|
| Currency Exchange Gain (Loss) | 21,989 | 63,766 | 34,091 | 32,312 | -28,895 | 18,528 | Upgrade
|
| Other Non Operating Income (Expenses) | -90,081 | -34,834 | -49,145 | 125,114 | -25,641 | -22,544 | Upgrade
|
| EBT Excluding Unusual Items | -45,657 | 162,003 | 157,757 | 409,519 | 179,362 | 421,158 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,328 | -1,608 | -19,523 | 26,319 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -445.49 | 5,284 | -550.22 | -2,910 | -5,207 | -2,977 | Upgrade
|
| Asset Writedown | -21,836 | -21,079 | -40,516 | -78,280 | -34,349 | -10,923 | Upgrade
|
| Pretax Income | -69,267 | 144,600 | 97,168 | 354,649 | 139,806 | 407,258 | Upgrade
|
| Income Tax Expense | 48,784 | 85,713 | 70,425 | 43,924 | 26,346 | 84,644 | Upgrade
|
| Earnings From Continuing Operations | -118,051 | 58,887 | 26,743 | 310,725 | 113,460 | 322,613 | Upgrade
|
| Minority Interest in Earnings | -7,925 | -7,902 | -6,305 | -2,210 | -3,092 | -4,076 | Upgrade
|
| Net Income | -125,976 | 50,985 | 20,438 | 308,515 | 110,368 | 318,537 | Upgrade
|
| Net Income to Common | -125,976 | 50,985 | 20,438 | 308,515 | 110,368 | 318,537 | Upgrade
|
| Net Income Growth | - | 149.46% | -93.38% | 179.53% | -65.35% | 14.73% | Upgrade
|
| Shares Outstanding (Basic) | 534 | 534 | 534 | 534 | 534 | 534 | Upgrade
|
| Shares Outstanding (Diluted) | 534 | 534 | 534 | 537 | 534 | 534 | Upgrade
|
| Shares Change (YoY) | - | -0.01% | -0.54% | 0.44% | 0.02% | 0.03% | Upgrade
|
| EPS (Basic) | -236.06 | 95.54 | 38.30 | 578.10 | 206.80 | 596.73 | Upgrade
|
| EPS (Diluted) | -236.06 | 95.54 | 38.00 | 575.00 | 206.80 | 596.00 | Upgrade
|
| EPS Growth | - | 151.41% | -93.39% | 178.05% | -65.30% | 14.62% | Upgrade
|
| Free Cash Flow | -317,890 | 36,180 | -6,765 | 248,637 | 393,528 | 337,025 | Upgrade
|
| Free Cash Flow Per Share | -595.67 | 67.79 | -12.68 | 463.35 | 736.61 | 630.97 | Upgrade
|
| Dividend Per Share | 316.000 | 316.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.85% | 9.50% | 9.82% | 11.55% | 12.58% | 14.46% | Upgrade
|
| Operating Margin | 2.16% | 2.90% | 2.97% | 4.43% | 4.59% | 6.76% | Upgrade
|
| Profit Margin | -1.29% | 0.53% | 0.24% | 4.20% | 1.61% | 4.45% | Upgrade
|
| Free Cash Flow Margin | -3.26% | 0.38% | -0.08% | 3.38% | 5.73% | 4.71% | Upgrade
|
| EBITDA | 842,133 | 875,694 | 814,469 | 834,304 | 784,043 | 864,541 | Upgrade
|
| EBITDA Margin | 8.63% | 9.16% | 9.44% | 11.35% | 11.41% | 12.08% | Upgrade
|
| D&A For EBITDA | 631,651 | 598,415 | 557,879 | 508,532 | 468,242 | 380,731 | Upgrade
|
| EBIT | 210,482 | 277,279 | 256,590 | 325,771 | 315,800 | 483,810 | Upgrade
|
| EBIT Margin | 2.16% | 2.90% | 2.97% | 4.43% | 4.59% | 6.76% | Upgrade
|
| Effective Tax Rate | - | 59.28% | 72.48% | 12.39% | 18.84% | 20.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.