THN Corporation (KRX:019180)
South Korea
· Delayed Price · Currency is KRW 2,875.00
+35.00 (1.23%)
At close: Jun 5, 2025, 3:30 PM KST
THN Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 678,576 | 651,079 | 586,298 | 469,667 | 402,733 | 346,399 | Upgrade
|
| Other Revenue | 0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 678,576 | 651,079 | 586,298 | 469,667 | 402,733 | 346,399 | Upgrade
|
| Revenue Growth (YoY) | 14.03% | 11.05% | 24.83% | 16.62% | 16.26% | -13.87% | Upgrade
|
| Cost of Revenue | 590,404 | 560,834 | 494,343 | 399,244 | 349,420 | 308,224 | Upgrade
|
| Gross Profit | 88,172 | 90,245 | 91,955 | 70,423 | 53,313 | 38,175 | Upgrade
|
| Selling, General & Admin | 52,835 | 50,904 | 46,123 | 37,158 | 30,828 | 27,083 | Upgrade
|
| Other Operating Expenses | 7,849 | 7,673 | 1,905 | 31,240 | 1,652 | 1,331 | Upgrade
|
| Operating Expenses | 61,434 | 59,281 | 48,892 | 69,444 | 33,954 | 29,376 | Upgrade
|
| Operating Income | 26,738 | 30,964 | 43,063 | 979.75 | 19,359 | 8,799 | Upgrade
|
| Interest Expense | -5,162 | -5,408 | -6,330 | -6,022 | -4,984 | -4,443 | Upgrade
|
| Interest & Investment Income | 2,117 | 1,979 | 796.41 | 690.13 | 1,215 | 883.97 | Upgrade
|
| Earnings From Equity Investments | - | - | 2,046 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -814.57 | 815.02 | 2,650 | 2,479 | 1,071 | -25,480 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,548 | 9,719 | -4,417 | 6,857 | 6,671 | 5,846 | Upgrade
|
| EBT Excluding Unusual Items | 33,427 | 38,069 | 37,807 | 4,984 | 23,332 | -14,394 | Upgrade
|
| Gain (Loss) on Sale of Investments | 91.06 | 175.8 | -457.48 | -2,858 | 378.24 | -1,911 | Upgrade
|
| Gain (Loss) on Sale of Assets | 179.84 | 180.1 | 43.3 | 6.38 | -4.23 | 7.4 | Upgrade
|
| Asset Writedown | - | - | 24.18 | 195.19 | - | -285 | Upgrade
|
| Pretax Income | 33,698 | 38,425 | 37,417 | 2,328 | 23,706 | -16,583 | Upgrade
|
| Income Tax Expense | 4,094 | 4,957 | 9,850 | 8,654 | 6,943 | 619.27 | Upgrade
|
| Earnings From Continuing Operations | 29,604 | 33,468 | 27,567 | -6,327 | 16,763 | -17,202 | Upgrade
|
| Minority Interest in Earnings | -1,239 | -1,625 | 856.26 | 1,569 | 425.13 | 987.42 | Upgrade
|
| Net Income | 28,365 | 31,843 | 28,423 | -4,757 | 17,188 | -16,215 | Upgrade
|
| Net Income to Common | 28,365 | 31,843 | 28,423 | -4,757 | 17,188 | -16,215 | Upgrade
|
| Net Income Growth | -6.87% | 12.03% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1576.15 | 1769.07 | 1579.08 | -264.30 | 954.89 | -900.81 | Upgrade
|
| EPS (Diluted) | 1576.08 | 1769.00 | 1579.00 | -264.30 | 954.89 | -901.00 | Upgrade
|
| EPS Growth | -6.81% | 12.03% | - | - | - | - | Upgrade
|
| Free Cash Flow | 5,120 | 15,766 | 24,807 | 2,129 | -23,347 | -10,425 | Upgrade
|
| Free Cash Flow Per Share | 284.48 | 875.89 | 1378.16 | 118.27 | -1297.05 | -579.18 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 60.000 | 50.000 | 50.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | 66.67% | -50.00% | Upgrade
|
| Gross Margin | 12.99% | 13.86% | 15.68% | 14.99% | 13.24% | 11.02% | Upgrade
|
| Operating Margin | 3.94% | 4.76% | 7.34% | 0.21% | 4.81% | 2.54% | Upgrade
|
| Profit Margin | 4.18% | 4.89% | 4.85% | -1.01% | 4.27% | -4.68% | Upgrade
|
| Free Cash Flow Margin | 0.75% | 2.42% | 4.23% | 0.45% | -5.80% | -3.01% | Upgrade
|
| EBITDA | 42,715 | 46,163 | 56,623 | 11,942 | 28,403 | 18,338 | Upgrade
|
| EBITDA Margin | 6.30% | 7.09% | 9.66% | 2.54% | 7.05% | 5.29% | Upgrade
|
| D&A For EBITDA | 15,976 | 15,199 | 13,560 | 10,963 | 9,044 | 9,538 | Upgrade
|
| EBIT | 26,738 | 30,964 | 43,063 | 979.75 | 19,359 | 8,799 | Upgrade
|
| EBIT Margin | 3.94% | 4.76% | 7.34% | 0.21% | 4.81% | 2.54% | Upgrade
|
| Effective Tax Rate | 12.15% | 12.90% | 26.32% | 371.82% | 29.29% | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.