THN Corporation (KRX: 019180)
South Korea
· Delayed Price · Currency is KRW 3,125.00
-95.00 (-2.96%)
Dec 18, 2024, 9:24 AM KST
THN Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 643,144 | 586,298 | 469,667 | 402,733 | 346,399 | 402,191 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | 0 | Upgrade
|
| Revenue | 643,144 | 586,298 | 469,667 | 402,733 | 346,399 | 402,191 | Upgrade
|
| Revenue Growth (YoY) | 15.71% | 24.83% | 16.62% | 16.26% | -13.87% | 7.89% | Upgrade
|
| Cost of Revenue | 544,965 | 494,343 | 399,244 | 349,420 | 308,224 | 343,095 | Upgrade
|
| Gross Profit | 98,179 | 91,955 | 70,423 | 53,313 | 38,175 | 59,095 | Upgrade
|
| Selling, General & Admin | 51,101 | 46,123 | 37,158 | 30,828 | 27,083 | 33,328 | Upgrade
|
| Other Operating Expenses | 1,505 | 1,905 | 31,240 | 1,652 | 1,331 | 2,980 | Upgrade
|
| Operating Expenses | 53,340 | 48,892 | 69,444 | 33,954 | 29,376 | 37,622 | Upgrade
|
| Operating Income | 44,839 | 43,063 | 979.75 | 19,359 | 8,799 | 21,473 | Upgrade
|
| Interest Expense | -5,626 | -6,330 | -6,022 | -4,984 | -4,443 | -3,735 | Upgrade
|
| Interest & Investment Income | 1,545 | 796.41 | 690.13 | 1,215 | 883.97 | 1,338 | Upgrade
|
| Earnings From Equity Investments | -187.23 | 2,046 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,358 | 2,650 | 2,479 | 1,071 | -25,480 | -2,099 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,449 | -4,417 | 6,857 | 6,671 | 5,846 | 7,295 | Upgrade
|
| EBT Excluding Unusual Items | 36,763 | 37,807 | 4,984 | 23,332 | -14,394 | 24,272 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,216 | -457.48 | -2,858 | 378.24 | -1,911 | -339.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -227.9 | 43.3 | 6.38 | -4.23 | 7.4 | -57.08 | Upgrade
|
| Asset Writedown | 24.18 | 24.18 | 195.19 | - | -285 | - | Upgrade
|
| Pretax Income | 35,343 | 37,417 | 2,328 | 23,706 | -16,583 | 23,876 | Upgrade
|
| Income Tax Expense | 6,251 | 9,850 | 8,654 | 6,943 | 619.27 | 6,737 | Upgrade
|
| Earnings From Continuing Operations | 29,092 | 27,567 | -6,327 | 16,763 | -17,202 | 17,139 | Upgrade
|
| Minority Interest in Earnings | -778.68 | 856.26 | 1,569 | 425.13 | 987.42 | 124.89 | Upgrade
|
| Net Income | 28,313 | 28,423 | -4,757 | 17,188 | -16,215 | 17,263 | Upgrade
|
| Net Income to Common | 28,313 | 28,423 | -4,757 | 17,188 | -16,215 | 17,263 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 242.81% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1573.07 | 1579.08 | -264.30 | 954.89 | -900.81 | 959.08 | Upgrade
|
| EPS (Diluted) | 1572.99 | 1579.00 | -264.30 | 954.89 | -901.00 | 959.08 | Upgrade
|
| EPS Growth | - | - | - | - | - | 242.81% | Upgrade
|
| Free Cash Flow | 37,351 | 24,807 | 2,129 | -23,347 | -10,425 | -2,041 | Upgrade
|
| Free Cash Flow Per Share | 2075.19 | 1378.16 | 118.27 | -1297.05 | -579.18 | -113.39 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 50.000 | 50.000 | 30.000 | 60.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 0% | 66.67% | -50.00% | 20.00% | Upgrade
|
| Gross Margin | 15.27% | 15.68% | 14.99% | 13.24% | 11.02% | 14.69% | Upgrade
|
| Operating Margin | 6.97% | 7.34% | 0.21% | 4.81% | 2.54% | 5.34% | Upgrade
|
| Profit Margin | 4.40% | 4.85% | -1.01% | 4.27% | -4.68% | 4.29% | Upgrade
|
| Free Cash Flow Margin | 5.81% | 4.23% | 0.45% | -5.80% | -3.01% | -0.51% | Upgrade
|
| EBITDA | 60,397 | 56,623 | 11,942 | 28,403 | 18,338 | 29,480 | Upgrade
|
| EBITDA Margin | 9.39% | 9.66% | 2.54% | 7.05% | 5.29% | 7.33% | Upgrade
|
| D&A For EBITDA | 15,558 | 13,560 | 10,963 | 9,044 | 9,538 | 8,007 | Upgrade
|
| EBIT | 44,839 | 43,063 | 979.75 | 19,359 | 8,799 | 21,473 | Upgrade
|
| EBIT Margin | 6.97% | 7.34% | 0.21% | 4.81% | 2.54% | 5.34% | Upgrade
|
| Effective Tax Rate | 17.69% | 26.33% | 371.82% | 29.29% | - | 28.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.