THN Corporation (KRX:019180)
6,320.00
+250.00 (4.12%)
Aug 10, 2026, 3:30 PM KST
THN Corporation Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,095,022 | 989,134 | 651,079 | 586,298 | 469,667 | 402,733 |
Revenue Growth | 61.37% | 51.92% | 11.05% | 24.83% | 16.62% | 16.26% |
Gross Profit Gross Profit Growth | 165,116 | 144,949 | 90,245 | 91,955 | 70,423 | 53,313 |
Operating Income Operating Income Growth | 84,097 | 69,977 | 30,964 | 43,063 | 979.75 | 19,359 |
Net Income Net Income Growth | 81,126 | 68,663 | 31,843 | 28,423 | -4,757 | 17,188 |
Earnings Per Share EPS Growth | 4506.40 | 3814.63 | 1769.00 | 1579.00 | -264.30 | 954.89 |
EPS Growth | 185.93% | 115.64% | 12.03% | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 77,881 | 92,235 | 54,656 | 44,293 | 37,509 | 47,297 |
Total Debt Total Debt Growth | 105,489 | 120,064 | 130,092 | 121,549 | 139,771 | 148,202 |
Net Cash (Debt) Net Cash Growth | -27,609 | -27,829 | -75,436 | -77,255 | -102,263 | -100,905 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1533.62 | -1546.07 | -4190.71 | -4291.97 | -5681.26 | -5605.84 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 70,697 | 72,115 | 33,948 | 44,720 | 29,879 | -790.64 |
Capital Expenditures CapEx Growth | -16,847 | -18,383 | -18,182 | -19,913 | -27,750 | -22,556 |
Free Cash Flow Free Cash Flow Growth | 53,850 | 53,732 | 15,766 | 24,807 | 2,129 | -23,347 |
Free Cash Flow Growth | 951.85% | 240.81% | -36.45% | 1065.24% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.08% | 14.65% | 13.86% | 15.68% | 14.99% | 13.24% |
Operating Margin | 7.68% | 7.07% | 4.76% | 7.34% | 0.21% | 4.81% |
Pretax Margin | 8.90% | 8.27% | 5.90% | 6.38% | 0.50% | 5.89% |
Profit Margin | 7.41% | 6.94% | 4.89% | 4.85% | -1.01% | 4.27% |
FCF Margin | 4.92% | 5.43% | 2.42% | 4.23% | 0.45% | -5.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 60.000 | - | - | 60.000 | 50.000 | 50.000 |
Dividend Per Share Growth | 100.00% | - | - | 20.00% | 0% | 66.67% |
Dividend Yield | 0.99% | - | - | 1.77% | 1.50% | 1.22% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.40 | 2.08 | 1.79 | 2.21 | - | 4.58 |
P/FCF Ratio | 2.11 | 2.66 | 3.61 | 2.54 | 29.55 | - |
PS Ratio | 0.10 | 0.14 | 0.09 | 0.11 | 0.13 | 0.20 |