THN Corporation (KRX:019180)
South Korea · Delayed Price · Currency is KRW 6,860.00
+140.00 (2.08%)
At close: Jun 9, 2026
THN Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,095,022 | 989,134 | 651,079 | 586,298 | 469,667 | 402,733 |
Other Revenue | -0 | - | -0 | -0 | -0 | - |
| 1,095,022 | 989,134 | 651,079 | 586,298 | 469,667 | 402,733 | |
Revenue Growth (YoY) | 61.37% | 51.92% | 11.05% | 24.83% | 16.62% | 16.26% |
Cost of Revenue | 929,906 | 844,185 | 560,834 | 494,343 | 399,244 | 349,420 |
Gross Profit | 165,116 | 144,949 | 90,245 | 91,955 | 70,423 | 53,313 |
Selling, General & Admin | 76,751 | 71,015 | 50,904 | 46,123 | 37,158 | 30,828 |
Other Operating Expenses | 3,016 | 2,946 | 7,673 | 1,905 | 31,240 | 1,652 |
Operating Expenses | 81,019 | 74,972 | 59,281 | 48,892 | 69,444 | 33,954 |
Operating Income | 84,097 | 69,977 | 30,964 | 43,063 | 979.75 | 19,359 |
Interest Expense | -5,180 | -5,167 | -5,408 | -6,330 | -6,022 | -4,984 |
Interest & Investment Income | 2,148 | 1,937 | 1,979 | 796.41 | 690.13 | 1,215 |
Earnings From Equity Investments | - | - | - | 2,046 | - | - |
Currency Exchange Gain (Loss) | 1,453 | 666.36 | 815.02 | 2,650 | 2,479 | 1,071 |
Other Non Operating Income (Expenses) | 16,186 | 15,656 | 9,719 | -4,417 | 6,857 | 6,671 |
EBT Excluding Unusual Items | 98,704 | 83,069 | 38,069 | 37,807 | 4,984 | 23,332 |
Gain (Loss) on Sale of Investments | -779.18 | -682.74 | 175.8 | -457.48 | -2,858 | 378.24 |
Gain (Loss) on Sale of Assets | 223.37 | 161.45 | 180.1 | 43.3 | 6.38 | -4.23 |
Asset Writedown | -707.84 | -707.84 | - | 24.18 | 195.19 | - |
Pretax Income | 97,440 | 81,840 | 38,425 | 37,417 | 2,328 | 23,706 |
Income Tax Expense | 17,028 | 13,186 | 4,957 | 9,850 | 8,654 | 6,943 |
Earnings From Continuing Operations | 80,412 | 68,654 | 33,468 | 27,567 | -6,327 | 16,763 |
Minority Interest in Earnings | 713.6 | 9.34 | -1,625 | 856.26 | 1,569 | 425.13 |
Net Income | 81,126 | 68,663 | 31,843 | 28,423 | -4,757 | 17,188 |
Net Income to Common | 81,126 | 68,663 | 31,843 | 28,423 | -4,757 | 17,188 |
Net Income Growth | 186.01% | 115.63% | 12.03% | - | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.03% | -0.00% | 0.00% | - | - | - |
EPS (Basic) | 4506.10 | 3814.63 | 1769.00 | 1579.08 | -264.30 | 954.89 |
EPS (Diluted) | 4506.10 | 3814.63 | 1769.00 | 1579.00 | -264.30 | 954.89 |
EPS Growth | 185.91% | 115.64% | 12.03% | - | - | - |
Free Cash Flow | 53,850 | 53,732 | 15,766 | 24,807 | 2,129 | -23,347 |
Free Cash Flow Per Share | 2991.05 | 2985.11 | 875.86 | 1378.16 | 118.27 | -1297.05 |
Dividend Per Share | - | - | - | 60.000 | 50.000 | 50.000 |
Dividend Growth | - | - | - | 20.00% | - | 66.67% |
Gross Margin | 15.08% | 14.65% | 13.86% | 15.68% | 14.99% | 13.24% |
Operating Margin | 7.68% | 7.07% | 4.76% | 7.34% | 0.21% | 4.81% |
Profit Margin | 7.41% | 6.94% | 4.89% | 4.85% | -1.01% | 4.27% |
Free Cash Flow Margin | 4.92% | 5.43% | 2.42% | 4.23% | 0.45% | -5.80% |
EBITDA | 103,232 | 88,466 | 46,163 | 56,623 | 11,942 | 28,403 |
EBITDA Margin | 9.43% | 8.94% | 7.09% | 9.66% | 2.54% | 7.05% |
D&A For EBITDA | 19,135 | 18,489 | 15,199 | 13,560 | 10,963 | 9,044 |
EBIT | 84,097 | 69,977 | 30,964 | 43,063 | 979.75 | 19,359 |
EBIT Margin | 7.68% | 7.07% | 4.76% | 7.34% | 0.21% | 4.81% |
Effective Tax Rate | 17.47% | 16.11% | 12.90% | 26.32% | 371.82% | 29.29% |