Exicure Hitron Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	41,342	41,342	88,288	31,013	16,373	17,605
Market Cap Growth	-54.26%	-53.17%	184.68%	89.41%	-7.00%	-9.90%
Enterprise Value	45,263	45,263	111,021	53,746	33,066	29,318
Last Close Price	541.00	541.00	2940.00	1125.00	3165.00	3620.00
PE Ratio	-	-	-	-	-	24.55
PS Ratio	7.80	7.80	13.42	5.63	0.47	0.43
PB Ratio	2.63	2.63	2.54	4.39	0.96	0.51
P/TBV Ratio	3.34	3.34	4.05	4.46	0.97	0.52
EV/Sales Ratio	8.54	8.54	16.87	9.76	0.95	0.72
EV/EBITDA Ratio	-	-	-	-	-	63.84
Debt / Equity Ratio	0.50	0.50	0.76	1.90	1.21	0.45
Debt / EBITDA Ratio	-	-	-	-	-	33.76
Net Debt / Equity Ratio	0.27	0.27	-0.24	-0.44	1.08	0.38
Net Debt / EBITDA Ratio	-0.98	-0.98	1.43	0.56	-1.26	28.48
Net Debt / FCF Ratio	-0.25	-0.25	0.68	0.45	-1.99	-1.59
Asset Turnover	0.09	0.09	0.12	-	0.58	0.67
Inventory Turnover	4.31	4.31	4.27	-	1.88	1.75
Quick Ratio	0.30	0.30	1.16	0.89	0.52	0.58
Current Ratio	0.42	0.42	1.47	1.10	1.26	1.56
Return on Equity (ROE)	-79.20%	-79.20%	-283.44%	-	-69.31%	2.14%
Return on Assets (ROA)	-6.23%	-6.23%	-7.84%	-	-16.95%	-1.00%
Return on Capital Employed (ROCE)	-37.00%	-37.00%	-15.90%	-90.20%	-56.30%	-2.50%
Earnings Yield	-67.98%	-67.98%	-67.18%	-22.69%	-108.87%	4.07%
FCF Yield	-40.68%	-40.68%	-14.11%	-22.66%	-56.44%	-46.78%
Buyback Yield / Dilution	-161.29%	-161.29%	-63.00%	-261.38%	-3.19%	-2.19%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.