Exicure Hitron Inc. (KRX:019490)
South Korea · Delayed Price · Currency is KRW 541.00
0.00 (0.00%)
Last updated: Jun 1, 2026, 9:00 AM KST
Exicure Hitron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Operating Revenue | 4,841 | 5,300 | 6,580 | 5,504 | 34,695 | 40,770 |
Other Revenue | - | - | 0 | 0 | - | - |
| 4,841 | 5,300 | 6,580 | 5,504 | 34,695 | 40,770 | |
Revenue Growth (YoY) | -28.42% | -19.45% | 19.54% | -84.14% | -14.90% | 8.52% |
Cost of Revenue | 5,139 | 5,920 | 8,288 | 6,122 | 38,302 | 32,995 |
Gross Profit | -298.5 | -619.87 | -1,708 | -617.19 | -3,606 | 7,775 |
Selling, General & Admin | 3,314 | 3,629 | 3,521 | 4,468 | 8,574 | 8,606 |
Research & Development | 390.77 | 390.77 | 342.13 | 851.51 | - | - |
Amortization of Goodwill & Intangibles | 69.6 | 86.68 | 60.08 | 20.28 | 1.35 | 1.34 |
Other Operating Expenses | 58.98 | 152.47 | 133.2 | 122.72 | 89.63 | 59.2 |
Operating Expenses | 5,180 | 5,494 | 5,061 | 5,834 | 12,623 | 8,749 |
Operating Income | -5,479 | -6,114 | -6,769 | -6,451 | -16,229 | -974.63 |
Interest Expense | -1,898 | -2,321 | -3,657 | -835.45 | -987.73 | -415.96 |
Interest & Investment Income | 473.59 | 339.83 | 97.82 | 41.87 | 17.05 | 24.55 |
Earnings From Equity Investments | - | - | - | - | -436.52 | -563.62 |
Currency Exchange Gain (Loss) | 11.74 | 6.93 | 215.78 | 1.39 | 191.18 | 216.73 |
Other Non Operating Income (Expenses) | -7,188 | -7,282 | -54,574 | -49.48 | 479.68 | 3.45 |
EBT Excluding Unusual Items | -14,078 | -15,371 | -64,686 | -7,293 | -16,966 | -1,709 |
Gain (Loss) on Sale of Investments | 2,598 | 2,598 | -280.5 | 32.92 | -859.92 | 2,412 |
Gain (Loss) on Sale of Assets | -6.34 | 757.09 | -72.16 | 14.37 | - | 14.15 |
Asset Writedown | -2,054 | -2,054 | - | - | - | - |
Pretax Income | -13,541 | -14,069 | -65,039 | -7,245 | -17,825 | 717.13 |
Income Tax Expense | 4,473 | 5,931 | -5,723 | -207.96 | - | - |
Earnings From Continuing Operations | -18,014 | -20,001 | -59,315 | -7,037 | -17,825 | 717.13 |
Earnings From Discontinued Operations | -14,000 | -15,492 | - | - | - | - |
Net Income to Company | -32,014 | -35,493 | -59,315 | -7,037 | -17,825 | 717.13 |
Minority Interest in Earnings | 6,992 | 7,390 | - | - | - | - |
Net Income | -25,022 | -28,103 | -59,315 | -7,037 | -17,825 | 717.13 |
Net Income to Common | -25,022 | -28,103 | -59,315 | -7,037 | -17,825 | 717.13 |
Shares Outstanding (Basic) | 76 | 76 | 29 | 18 | 5 | 5 |
Shares Outstanding (Diluted) | 76 | 76 | 29 | 18 | 5 | 5 |
Shares Change (YoY) | 85.62% | 161.39% | 63.00% | 261.38% | 3.19% | 2.19% |
EPS (Basic) | -327.53 | -368.85 | -2035.00 | -393.55 | -3602.37 | 149.55 |
EPS (Diluted) | -327.53 | -368.85 | -2035.00 | -393.55 | -3602.37 | 149.55 |
Free Cash Flow | -12,359 | -16,817 | -12,455 | -7,028 | -9,241 | -8,235 |
Free Cash Flow Per Share | -161.78 | -220.72 | -427.31 | -393.00 | -1867.59 | -1717.27 |
Gross Margin | -6.17% | -11.70% | -25.96% | -11.21% | -10.39% | 19.07% |
Operating Margin | -113.18% | -115.35% | -102.88% | -117.20% | -46.78% | -2.39% |
Profit Margin | -516.94% | -530.25% | -901.43% | -127.85% | -51.38% | 1.76% |
Free Cash Flow Margin | -255.33% | -317.30% | -189.28% | -127.67% | -26.64% | -20.20% |
EBITDA | -3,764 | -4,240 | -5,947 | -5,631 | -14,592 | 459.25 |
EBITDA Margin | -77.76% | -80.01% | -90.37% | -102.31% | -42.06% | 1.13% |
D&A For EBITDA | 1,715 | 1,873 | 822.86 | 819.6 | 1,637 | 1,434 |
EBIT | -5,479 | -6,114 | -6,769 | -6,451 | -16,229 | -974.63 |
EBIT Margin | -113.18% | -115.35% | -102.88% | -117.20% | -46.78% | -2.39% |
Advertising Expenses | - | - | 20 | 2.97 | 49.04 | 243.48 |