Daekyo Co., Ltd. (KRX:019680)
South Korea · Delayed Price · Currency is KRW 1,000.00
-36.00 (-3.47%)
Aug 15, 2026, 3:42 AM KST
Daekyo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 638,126 | 650,005 | 663,502 | 656,217 | 683,076 | 638,395 |
Other Revenue | - | - | -0 | - | - | - |
| 638,126 | 650,005 | 663,502 | 656,217 | 683,076 | 638,395 | |
Revenue Growth | -4.16% | -2.03% | 1.11% | -3.93% | 7.00% | 1.82% |
Cost of Revenue | 516,928 | 518,329 | 536,306 | 547,000 | 581,337 | 545,821 |
Gross Profit | 121,197 | 131,676 | 127,196 | 109,217 | 101,739 | 92,574 |
Selling, General & Admin | 120,752 | 121,079 | 114,461 | 123,915 | 130,703 | 103,515 |
Amortization of Goodwill & Intangibles | 3,400 | 4,114 | 5,571 | 5,484 | 7,895 | 5,938 |
Other Operating Expenses | 2,523 | 2,742 | 2,915 | 2,706 | 4,116 | 3,375 |
Operating Expenses | 133,286 | 135,193 | 128,767 | 136,976 | 151,775 | 120,888 |
Operating Income | -12,089 | -3,517 | -1,572 | -27,759 | -50,035 | -28,314 |
Interest Expense | -13,704 | -13,168 | -11,306 | -1,200 | -1,130 | -1,270 |
Interest & Investment Income | 3,732 | 3,951 | 4,477 | 3,024 | 2,196 | 2,126 |
Earnings From Equity Investments | 86.01 | 517.22 | -911.31 | -2,273 | -4,955 | -1,127 |
Currency Exchange Gain (Loss) | 1,643 | 271 | 1,513 | 53 | 1,428 | -741.74 |
Other Non Operating Income (Expenses) | 2,703 | 753.6 | 2,823 | -2,319 | 1,236 | 1,437 |
EBT Excluding Unusual Items | -17,629 | -11,192 | -4,976 | -30,475 | -51,260 | -27,890 |
Gain (Loss) on Sale of Investments | 5,200 | 3,405 | 4,497 | 2,340 | 594 | 2,261 |
Gain (Loss) on Sale of Assets | 3,013 | 1,046 | 4,614 | 1,780 | -1,074 | 3,591 |
Asset Writedown | -31,428 | -31,784 | -10,037 | -68,025 | -55,957 | -22,366 |
Pretax Income | -40,844 | -38,525 | -5,902 | -94,380 | -107,697 | -44,404 |
Income Tax Expense | -1,078 | -623.45 | -2,764 | 635.73 | 28,477 | -1,955 |
Earnings From Continuing Operations | -39,766 | -37,901 | -3,138 | -95,015 | -136,174 | -42,448 |
Earnings From Discontinued Operations | 4.85 | 703.95 | 7,175 | -1,278 | - | - |
Net Income to Company | -39,761 | -37,197 | 4,037 | -96,294 | -136,174 | -42,448 |
Minority Interest in Earnings | 991.4 | 774.16 | -3,388 | 2,450 | 2,094 | -1,186 |
Net Income | -38,769 | -36,423 | 649.02 | -93,843 | -134,080 | -43,634 |
Preferred Dividends & Other Adjustments | 826.45 | 826.45 | - | - | - | - |
Net Income to Common | -39,596 | -37,250 | 649.02 | -93,843 | -134,080 | -43,634 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 84 | 81 | 81 | 82 | 83 | 83 |
Shares Outstanding (Diluted) | 84 | 81 | 81 | 82 | 83 | 83 |
Shares Change | 18.12% | -0.14% | -0.81% | -1.08% | -0.34% | -1.52% |
EPS (Basic) | -471.91 | -458.24 | 7.97 | -1143.40 | -1616.83 | -524.54 |
EPS (Diluted) | -471.91 | -458.24 | 7.97 | -1143.40 | -1616.83 | -524.54 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,125 | 21,038 | -7,574 | -8,887 | 30,830 | 36,278 |
Free Cash Flow Per Share | 61.08 | 258.81 | -93.04 | -108.29 | 371.56 | 435.75 |
Dividend Per Share | 60.000 | 60.000 | - | - | - | 80.000 |
Dividend Growth | - | - | - | - | - | -20.00% |
Gross Margin | 18.99% | 20.26% | 19.17% | 16.64% | 14.89% | 14.50% |
Operating Margin | -1.89% | -0.54% | -0.24% | -4.23% | -7.32% | -4.44% |
Profit Margin | -6.21% | -5.73% | 0.10% | -14.30% | -19.63% | -6.83% |
Free Cash Flow Margin | 0.80% | 3.24% | -1.14% | -1.35% | 4.51% | 5.68% |
EBITDA | 25,611 | 31,721 | 28,831 | 12,186 | 7,209 | 28,243 |
EBITDA Margin | 4.01% | 4.88% | 4.35% | 1.86% | 1.05% | 4.42% |
D&A For EBITDA | 37,700 | 35,238 | 30,403 | 39,945 | 57,244 | 56,557 |
EBIT | -12,089 | -3,517 | -1,572 | -27,759 | -50,035 | -28,314 |
EBIT Margin | -1.89% | -0.54% | -0.24% | -4.23% | -7.32% | -4.44% |
Advertising Expenses | - | 17,198 | 21,037 | 33,034 | 44,525 | 25,589 |