KidariStudio, Inc. (KRX: 020120)
South Korea
· Delayed Price · Currency is KRW 3,175.00
-35.00 (-1.09%)
Jan 21, 2025, 9:00 AM KST
KidariStudio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 195,434 | 171,042 | 169,434 | 119,118 | 45,507 | 26,738 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 195,434 | 171,042 | 169,434 | 119,118 | 45,507 | 26,738 | Upgrade
|
| Revenue Growth (YoY) | 19.65% | 0.95% | 42.24% | 161.76% | 70.20% | 36.26% | Upgrade
|
| Cost of Revenue | 109,862 | 102,300 | 101,873 | 68,080 | 28,233 | 18,135 | Upgrade
|
| Gross Profit | 85,572 | 68,742 | 67,560 | 51,038 | 17,274 | 8,603 | Upgrade
|
| Selling, General & Admin | 83,563 | 74,487 | 63,298 | 44,116 | 12,688 | 7,900 | Upgrade
|
| Operating Expenses | 84,391 | 75,370 | 63,298 | 44,116 | 12,688 | 7,900 | Upgrade
|
| Operating Income | 1,181 | -6,628 | 4,262 | 6,922 | 4,586 | 702.9 | Upgrade
|
| Interest Expense | -5,295 | -4,408 | -1,269 | -436.83 | -671.95 | - | Upgrade
|
| Interest & Investment Income | 1,773 | 1,785 | 892.41 | 64.43 | 71.96 | - | Upgrade
|
| Earnings From Equity Investments | 1,100 | 1,096 | 440.33 | 239.19 | 453.53 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,258 | 481.04 | -776.76 | 115.05 | -158.17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,953 | -102 | 235.57 | -859.02 | -3,099 | 1,569 | Upgrade
|
| EBT Excluding Unusual Items | -1,935 | -7,777 | 3,785 | 6,045 | 1,182 | 2,272 | Upgrade
|
| Gain (Loss) on Sale of Investments | -371.66 | -934.79 | -879.31 | -15.08 | -93.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.69 | 3.81 | -148.07 | -241.15 | -59.17 | - | Upgrade
|
| Asset Writedown | -23,507 | -23,689 | -5,216 | -1,442 | -887.14 | - | Upgrade
|
| Pretax Income | -25,816 | -32,397 | -2,458 | 4,346 | 141.88 | 2,272 | Upgrade
|
| Income Tax Expense | 5,969 | 3,246 | 81.78 | 814.18 | 69.15 | -1.03 | Upgrade
|
| Earnings From Continuing Operations | -31,785 | -35,643 | -2,540 | 3,532 | 72.73 | 2,273 | Upgrade
|
| Net Income to Company | -31,785 | -35,643 | -2,540 | 3,532 | 72.73 | 2,273 | Upgrade
|
| Minority Interest in Earnings | 887.42 | 1,096 | -283.88 | 16.23 | -19.58 | 419.88 | Upgrade
|
| Net Income | -30,897 | -34,547 | -2,824 | 3,548 | 53.15 | 2,693 | Upgrade
|
| Net Income to Common | -30,897 | -34,547 | -2,824 | 3,548 | 53.15 | 2,693 | Upgrade
|
| Net Income Growth | - | - | - | 6575.12% | -98.03% | 1683.68% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 36 | 31 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 36 | 31 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | -0.73% | 1.94% | 17.05% | 77.82% | 6.90% | 2.98% | Upgrade
|
| EPS (Basic) | -839.98 | -934.30 | -77.84 | 114.49 | 3.05 | 165.18 | Upgrade
|
| EPS (Diluted) | -839.98 | -934.30 | -78.00 | 114.00 | 3.00 | 165.18 | Upgrade
|
| EPS Growth | - | - | - | 3700.00% | -98.18% | 1632.12% | Upgrade
|
| Free Cash Flow | 16,590 | 2,676 | 7,952 | 16,420 | 5,095 | 709.06 | Upgrade
|
| Free Cash Flow Per Share | 451.02 | 72.38 | 219.21 | 529.84 | 292.35 | 43.49 | Upgrade
|
| Gross Margin | 43.79% | 40.19% | 39.87% | 42.85% | 37.96% | 32.17% | Upgrade
|
| Operating Margin | 0.60% | -3.88% | 2.52% | 5.81% | 10.08% | 2.63% | Upgrade
|
| Profit Margin | -15.81% | -20.20% | -1.67% | 2.98% | 0.12% | 10.07% | Upgrade
|
| Free Cash Flow Margin | 8.49% | 1.56% | 4.69% | 13.78% | 11.20% | 2.65% | Upgrade
|
| EBITDA | 17,819 | 4,940 | 11,133 | 12,302 | 6,196 | 1,740 | Upgrade
|
| EBITDA Margin | 9.12% | 2.89% | 6.57% | 10.33% | 13.61% | 6.51% | Upgrade
|
| D&A For EBITDA | 16,638 | 11,568 | 6,870 | 5,380 | 1,609 | 1,037 | Upgrade
|
| EBIT | 1,181 | -6,628 | 4,262 | 6,922 | 4,586 | 702.9 | Upgrade
|
| EBIT Margin | 0.60% | -3.88% | 2.52% | 5.81% | 10.08% | 2.63% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.73% | 48.74% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.