KidariStudio, Inc. (KRX:020120)
South Korea · Delayed Price · Currency is KRW 7,950.00
+440.00 (5.86%)
At close: Sep 23, 2026
KidariStudio Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 287,896 | 125,830 | 124,532 | 201,966 | 334,892 | 530,078 | |
Market Cap Growth | 78.77% | 1.04% | -38.34% | -39.69% | -36.82% | 191.40% |
Enterprise Value | 254,913 | 105,139 | 99,183 | 187,174 | 297,009 | 511,076 |
Last Close Price | 7950.00 | 3395.00 | 3360.00 | 5460.00 | 9150.00 | 15811.67 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.82 | 18.98 | - | - | - | 149.40 |
Forward PE | - | 37.26 | 40.98 | 23.09 | 28.49 | 30.10 |
PS Ratio | 1.20 | 0.58 | 0.61 | 1.18 | 1.98 | 4.45 |
PB Ratio | 1.39 | 0.62 | 0.62 | 0.97 | 1.22 | 2.38 |
P/TBV Ratio | 5.14 | 2.36 | 2.35 | 3.39 | 3.40 | 10.97 |
P/FCF Ratio | 13.62 | 6.08 | 9.05 | 75.46 | 42.12 | 32.28 |
P/OCF Ratio | 13.32 | 5.90 | 8.91 | 49.06 | 33.84 | 30.68 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.06 | 0.48 | 0.48 | 1.09 | 1.75 | 4.29 |
EV/EBITDA Ratio | 8.75 | 5.26 | 7.33 | 37.89 | 26.68 | 41.54 |
EV/EBIT Ratio | 15.19 | 10.02 | - | - | 69.68 | 73.83 |
EV/FCF Ratio | 12.06 | 5.08 | 7.21 | 69.94 | 37.35 | 31.12 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.17 | 0.18 | 0.21 | 0.25 | 0.19 | 0.10 |
Debt / EBITDA Ratio | 1.20 | 1.86 | 3.07 | 10.43 | 4.79 | 1.85 |
Debt / FCF Ratio | 1.68 | 1.80 | 3.02 | 19.26 | 6.71 | 1.38 |
Net Debt / Equity Ratio | -0.16 | -0.12 | -0.15 | -0.07 | -0.10 | -0.07 |
Net Debt / EBITDA Ratio | -1.13 | -1.26 | -2.16 | -3.01 | -2.59 | -1.36 |
Net Debt / FCF Ratio | -1.57 | -1.22 | -2.12 | -5.56 | -3.62 | -1.02 |
Asset Turnover | 0.71 | 0.65 | 0.61 | 0.47 | 0.51 | 0.70 |
Inventory Turnover | 32.71 | 36.19 | 74.59 | 117.47 | 211.23 | - |
Quick Ratio | 0.74 | 0.72 | 0.80 | 1.01 | 1.26 | 0.77 |
Current Ratio | 1.10 | 1.03 | 1.14 | 1.47 | 1.72 | 1.23 |
Return on Equity (ROE) | 6.03% | 3.23% | -3.53% | -14.75% | -1.02% | 2.83% |
Return on Assets (ROA) | 3.13% | 1.95% | -0.50% | -1.15% | 0.80% | 2.56% |
Return on Invested Capital (ROIC) | 6.67% | 3.78% | -1.48% | -3.02% | 1.89% | 4.85% |
Return on Capital Employed (ROCE) | 7.50% | 4.70% | -1.20% | -2.50% | 1.40% | 3.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.28% | 5.27% | -6.11% | -17.11% | -0.84% | 0.67% |
FCF Yield | 7.34% | 16.44% | 11.05% | 1.32% | 2.37% | 3.10% |
Buyback Yield / Dilution | -1.25% | 0.06% | -0.30% | -1.93% | -17.05% | -77.82% |