KidariStudio, Inc. (KRX:020120)

KidariStudio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	144,917	125,830	124,532	201,966	334,892	530,078
Market Cap Growth	24.72%	1.04%	-38.34%	-39.69%	-36.82%	191.40%
Enterprise Value	119,895	105,139	99,183	187,174	297,009	511,076
Last Close Price	3910.00	3395.00	3360.00	5460.00	9150.00	15811.67
PE Ratio	21.84	18.98	-	-	-	149.40
PS Ratio	0.67	0.58	0.61	1.18	1.98	4.45
PB Ratio	0.71	0.62	0.62	0.97	1.22	2.38
P/TBV Ratio	2.72	2.36	2.35	3.39	3.40	10.97
P/FCF Ratio	7.01	6.08	9.05	75.46	42.12	32.28
P/OCF Ratio	6.79	5.90	8.91	49.06	33.84	30.68
EV/Sales Ratio	0.55	0.48	0.48	1.09	1.75	4.29
EV/EBITDA Ratio	5.91	5.26	7.33	37.89	26.68	41.54
EV/EBIT Ratio	11.11	10.02	-	-	69.68	73.83
EV/FCF Ratio	5.80	5.08	7.21	69.94	37.35	31.12
Debt / Equity Ratio	0.18	0.18	0.21	0.25	0.19	0.10
Debt / EBITDA Ratio	1.86	1.86	3.07	10.43	4.79	1.85
Debt / FCF Ratio	1.80	1.80	3.02	19.26	6.71	1.38
Net Debt / Equity Ratio	-0.12	-0.12	-0.15	-0.07	-0.10	-0.07
Net Debt / EBITDA Ratio	-1.26	-1.26	-2.16	-3.01	-2.59	-1.36
Net Debt / FCF Ratio	-1.22	-1.22	-2.12	-5.56	-3.62	-1.02
Asset Turnover	0.65	0.65	0.61	0.47	0.51	0.70
Inventory Turnover	36.19	36.19	74.59	117.47	211.23	-
Quick Ratio	0.72	0.72	0.80	1.01	1.26	0.77
Current Ratio	1.03	1.03	1.14	1.47	1.72	1.23
Return on Equity (ROE)	3.23%	3.23%	-3.53%	-14.75%	-1.02%	2.83%
Return on Assets (ROA)	1.95%	1.95%	-0.50%	-1.15%	0.80%	2.56%
Return on Invested Capital (ROIC)	3.66%	3.78%	-1.48%	-3.02%	1.89%	4.85%
Return on Capital Employed (ROCE)	4.70%	4.70%	-1.20%	-2.50%	1.40%	3.10%
Earnings Yield	4.57%	5.27%	-6.11%	-17.11%	-0.84%	0.67%
FCF Yield	14.27%	16.44%	11.05%	1.32%	2.37%	3.10%
Buyback Yield / Dilution	0.14%	0.14%	-0.30%	-1.93%	-17.05%	-77.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.