Lotte Shopping Co., Ltd. (KRX:023530)
South Korea · Delayed Price · Currency is KRW 77,700
-300 (-0.38%)
Nov 13, 2026, 3:30 PM KST
Lotte Shopping Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,241,000 | 13,738,355 | 13,986,578 | 14,555,864 | 15,476,036 | 15,573,550 |
Other Revenue | - | -0 | -0 | -0 | -0 | - |
| 14,241,000 | 13,738,355 | 13,986,578 | 14,555,864 | 15,476,036 | 15,573,550 | |
Revenue Growth | 4.00% | -1.77% | -3.91% | -5.95% | -0.63% | -3.77% |
Cost of Revenue | 7,307,000 | 7,123,566 | 7,306,885 | 7,831,853 | 8,728,242 | 9,086,845 |
Gross Profit | 6,934,000 | 6,614,789 | 6,679,693 | 6,724,011 | 6,747,794 | 6,486,705 |
Selling, General & Admin | 6,189,000 | 4,852,526 | 4,921,201 | 4,939,946 | 4,994,208 | 4,825,927 |
Research & Development | - | 238.95 | 244.41 | 298.44 | 242.41 | 312.38 |
Amortization of Goodwill & Intangibles | - | 29,238 | 29,082 | 28,871 | 46,752 | 55,022 |
Other Operating Expenses | - | 214,686 | 191,798 | 199,770 | 223,848 | 283,425 |
Operating Expenses | 6,189,000 | 6,112,724 | 6,248,801 | 6,206,875 | 6,364,417 | 6,285,241 |
Operating Income | 745,000 | 502,065 | 430,892 | 517,136 | 383,377 | 201,464 |
Interest Expense | -465,000 | -582,031 | -621,335 | -595,448 | -499,750 | -483,591 |
Interest & Investment Income | - | 145,162 | 166,329 | 182,131 | 134,922 | 85,388 |
Earnings From Equity Investments | 183,000 | -26,251 | -45,606 | -57,716 | -131,944 | -62,299 |
Currency Exchange Gain (Loss) | -1,300 | 12,199 | -176,589 | -19,798 | -53,361 | -72,911 |
Other Non Operating Income (Expenses) | -21,700 | 7,492 | 237,092 | 37,830 | 171,204 | 189,593 |
EBT Excluding Unusual Items | 440,000 | 58,637 | -9,216 | 64,135 | 4,448 | -142,356 |
Gain (Loss) on Sale of Investments | - | 184,820 | 84,052 | 219,037 | 131,797 | 3,134 |
Gain (Loss) on Sale of Assets | - | 23,102 | 92,038 | 73,500 | 16,809 | 67,397 |
Asset Writedown | - | -183,111 | -1,187,831 | -172,711 | -720,396 | -552,007 |
Other Unusual Items | - | - | -272.45 | - | - | -14,409 |
Pretax Income | 440,000 | 83,447 | -1,021,230 | 183,961 | -567,342 | -638,241 |
Income Tax Expense | 24,000 | 9,891 | -27,155 | 14,780 | -248,650 | -365,277 |
Earnings From Continuing Operations | 416,000 | 73,556 | -994,075 | 169,180 | -318,692 | -272,964 |
Net Income to Company | 416,000 | 73,556 | -994,075 | 169,180 | -318,692 | -272,964 |
Minority Interest in Earnings | - | -22,000 | 26,059 | 5,223 | -5,878 | -19,315 |
Net Income | 416,000 | 51,556 | -968,016 | 174,404 | -324,571 | -292,279 |
Preferred Dividends & Other Adjustments | - | - | 12,230 | 10,610 | 8,240 | 703.04 |
Net Income to Common | 416,000 | 51,556 | -980,246 | 163,794 | -332,811 | -292,983 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | - | 28 | 28 | 28 | 28 | 28 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 1823.64 | -34673.65 | 5793.77 | -11772.32 | -10363.49 |
EPS (Diluted) | - | 1823.64 | -34674.00 | 5793.77 | -11772.32 | -10430.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,061,302 | 322,788 | 741,264 | 832,177 | 782,319 |
Free Cash Flow Per Share | - | 37540.80 | 11417.77 | 26220.26 | 29436.10 | 27672.50 |
Dividend Per Share | 4100.000 | 4000.000 | - | 3800.000 | - | - |
Dividend Growth | 70.83% | - | - | - | - | - |
Gross Margin | 48.69% | 48.15% | 47.76% | 46.20% | 43.60% | 41.65% |
Operating Margin | 5.23% | 3.65% | 3.08% | 3.55% | 2.48% | 1.29% |
Profit Margin | 2.92% | 0.38% | -7.01% | 1.13% | -2.15% | -1.88% |
Free Cash Flow Margin | - | 7.72% | 2.31% | 5.09% | 5.38% | 5.02% |
EBITDA | - | 1,558,106 | 1,547,034 | 1,690,865 | 1,608,271 | 1,418,087 |
EBITDA Margin | - | 11.34% | 11.06% | 11.62% | 10.39% | 9.11% |
D&A For EBITDA | 1,120,928 | 1,056,041 | 1,116,142 | 1,173,728 | 1,224,894 | 1,216,624 |
EBIT | 745,000 | 502,065 | 430,892 | 517,136 | 383,377 | 201,464 |
EBIT Margin | 5.23% | 3.65% | 3.08% | 3.55% | 2.48% | 1.29% |
Effective Tax Rate | 5.46% | 11.85% | - | 8.03% | - | - |
Advertising Expenses | - | 263,228 | 257,994 | 281,008 | 301,749 | 283,410 |