INZI Controls Co.,Ltd. (KRX:023800)
South Korea · Delayed Price · Currency is KRW 5,450.00
+70.00 (1.30%)
Aug 28, 2026, 3:30 PM KST
INZI Controls Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 723,025 | 717,902 | 649,271 | 634,018 | 570,021 | 484,856 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 723,025 | 717,902 | 649,271 | 634,018 | 570,021 | 484,856 | |
Revenue Growth | 6.03% | 10.57% | 2.41% | 11.23% | 17.57% | 5.71% |
Cost of Revenue | 619,279 | 614,140 | 563,068 | 552,520 | 492,586 | 432,558 |
Gross Profit | 103,746 | 103,762 | 86,203 | 81,498 | 77,435 | 52,298 |
Selling, General & Admin | 57,103 | 54,861 | 52,468 | 52,689 | 51,638 | 42,254 |
Research & Development | 2,430 | 2,337 | 3,578 | 4,458 | 4,602 | 3,869 |
Amortization of Goodwill & Intangibles | 131.99 | 142.32 | 207.1 | 143.92 | 155.16 | 327.03 |
Other Operating Expenses | 3,908 | 3,612 | 1,733 | 1,696 | 1,701 | 1,265 |
Operating Expenses | 66,410 | 63,712 | 59,673 | 59,125 | 60,722 | 50,302 |
Operating Income | 37,336 | 40,050 | 26,530 | 22,374 | 16,713 | 1,996 |
Interest Expense | -11,644 | -11,644 | -14,615 | -13,847 | -8,090 | -4,834 |
Interest & Investment Income | 1,023 | 1,023 | 701.47 | 446.94 | 1,345 | 839.32 |
Earnings From Equity Investments | 2,932 | 3,003 | 3,323 | 5,199 | 4,848 | 3,826 |
Currency Exchange Gain (Loss) | 9,425 | 9,425 | 4,628 | 5,133 | 1,047 | 4,697 |
Other Non Operating Income (Expenses) | 14,386 | 1,504 | -5,029 | -286.17 | 2,062 | -2,118 |
EBT Excluding Unusual Items | 53,458 | 43,361 | 15,538 | 19,020 | 17,925 | 4,406 |
Gain (Loss) on Sale of Investments | 2.76 | 2.76 | 2.76 | 62.93 | 300 | - |
Gain (Loss) on Sale of Assets | -354.3 | -354.3 | 278.99 | -1,815 | -686.9 | -1,194 |
Asset Writedown | -12,168 | -12,168 | -2,720 | 1,049 | -3,411 | -197.96 |
Pretax Income | 40,939 | 30,841 | 13,100 | 18,317 | 14,127 | 3,014 |
Income Tax Expense | 14,388 | 13,107 | 3,972 | 5,279 | 2,419 | 621.77 |
Earnings From Continuing Operations | 26,550 | 17,735 | 9,127 | 13,038 | 11,708 | 2,392 |
Minority Interest in Earnings | -2,596 | -1,651 | 1,028 | 939.11 | 2,201 | 1,052 |
Net Income | 23,954 | 16,084 | 10,156 | 13,977 | 13,909 | 3,444 |
Net Income to Common | 23,954 | 16,084 | 10,156 | 13,977 | 13,909 | 3,444 |
Net Income Growth | 288.69% | 58.37% | -27.34% | 0.49% | 303.83% | - |
Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 4.42% | 1.69% | -0.07% | - | 3.24% | 1.19% |
EPS (Basic) | 1522.66 | 1043.42 | 670.00 | 922.22 | 946.66 | 234.42 |
EPS (Diluted) | 1522.66 | 1043.42 | 670.00 | 921.43 | 946.66 | 234.42 |
EPS Growth | 272.25% | 55.73% | -27.29% | -2.67% | 303.83% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 30,250 | 45,508 | 3,289 | 10,157 | -40,705 | -19,537 |
Free Cash Flow Per Share | 1922.86 | 2952.31 | 216.98 | 669.62 | -2683.45 | -1329.70 |
Gross Margin | 14.35% | 14.45% | 13.28% | 12.85% | 13.58% | 10.79% |
Operating Margin | 5.16% | 5.58% | 4.09% | 3.53% | 2.93% | 0.41% |
Profit Margin | 3.31% | 2.24% | 1.56% | 2.20% | 2.44% | 0.71% |
Free Cash Flow Margin | 4.18% | 6.34% | 0.51% | 1.60% | -7.14% | -4.03% |
EBITDA | 81,560 | 82,379 | 66,145 | 59,668 | 51,399 | 32,242 |
EBITDA Margin | 11.28% | 11.47% | 10.19% | 9.41% | 9.02% | 6.65% |
D&A For EBITDA | 44,224 | 42,328 | 39,614 | 37,294 | 34,686 | 30,247 |
EBIT | 37,336 | 40,050 | 26,530 | 22,374 | 16,713 | 1,996 |
EBIT Margin | 5.16% | 5.58% | 4.09% | 3.53% | 2.93% | 0.41% |
Effective Tax Rate | 35.15% | 42.50% | 30.32% | 28.82% | 17.13% | 20.63% |
Advertising Expenses | - | 272.46 | 959.79 | 327.03 | 377.31 | 1,583 |