Wiscom Co.,Ltd. (KRX:024070)
South Korea · Delayed Price · Currency is KRW 1,888.00
+26.00 (1.40%)
At close: Jun 2, 2026
Wiscom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 105,696 | 103,276 | 98,537 | 112,319 | 125,682 | 117,607 | |
Revenue Growth (YoY) | 8.99% | 4.81% | -12.27% | -10.63% | 6.87% | 14.79% |
Cost of Revenue | 101,440 | 98,542 | 101,257 | 108,911 | 118,598 | 111,596 |
Gross Profit | 4,256 | 4,734 | -2,720 | 3,409 | 7,084 | 6,011 |
Selling, General & Admin | 4,690 | 4,706 | 5,061 | 5,152 | 5,310 | 5,103 |
Research & Development | 576.2 | 563.13 | 549.28 | 504.29 | 610.63 | 634.06 |
Amortization of Goodwill & Intangibles | 0.55 | 0.54 | 49.79 | 49.71 | 11.36 | 26.71 |
Other Operating Expenses | 179.13 | 185.28 | 196.01 | 242.6 | 225.07 | 253.71 |
Operating Expenses | 5,430 | 5,431 | 6,143 | 6,263 | 6,340 | 6,046 |
Operating Income | -1,174 | -697.54 | -8,863 | -2,855 | 744.3 | -34.18 |
Interest Expense | -37.95 | -43.99 | -14.82 | -28.04 | -42.2 | -10.47 |
Interest & Investment Income | 978.64 | 1,044 | 1,217 | 1,125 | 740.83 | 475.3 |
Earnings From Equity Investments | - | - | - | - | -17.44 | 15.65 |
Currency Exchange Gain (Loss) | -172.63 | -49.68 | 78.29 | 120.97 | 168.38 | 164.87 |
Other Non Operating Income (Expenses) | -131.19 | -66.43 | 14.31 | 116.26 | 104.07 | 513.27 |
EBT Excluding Unusual Items | -537.06 | 186.61 | -7,568 | -1,520 | 1,698 | 1,124 |
Gain (Loss) on Sale of Investments | 553.55 | 560.07 | 292.49 | 1,040 | -1,088 | -381.53 |
Gain (Loss) on Sale of Assets | 1,204 | 727.86 | 150.96 | -8.78 | -255.98 | 1,271 |
Asset Writedown | - | - | -22,909 | - | -7,382 | - |
Pretax Income | 1,221 | 1,475 | -30,034 | -488.63 | -7,028 | 2,014 |
Income Tax Expense | 45.55 | 132.88 | -6,116 | -13.06 | 396.95 | 801.75 |
Net Income | 1,175 | 1,342 | -23,917 | -475.56 | -7,425 | 1,212 |
Net Income to Common | 1,175 | 1,342 | -23,917 | -475.56 | -7,425 | 1,212 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.24% | 0.03% | -0.03% | - | - | - |
EPS (Basic) | 76.77 | 87.54 | -1561.00 | -31.03 | -484.47 | 79.06 |
EPS (Diluted) | 76.77 | 87.54 | -1561.00 | -31.03 | -484.47 | 79.06 |
Free Cash Flow | 2,754 | -1,680 | 1,346 | 3,690 | -2,376 | -4,391 |
Free Cash Flow Per Share | 179.98 | -109.64 | 87.84 | 240.76 | -155.03 | -286.50 |
Dividend Per Share | - | - | - | 50.000 | 50.000 | 50.000 |
Gross Margin | 4.03% | 4.58% | -2.76% | 3.03% | 5.64% | 5.11% |
Operating Margin | -1.11% | -0.68% | -8.99% | -2.54% | 0.59% | -0.03% |
Profit Margin | 1.11% | 1.30% | -24.27% | -0.42% | -5.91% | 1.03% |
Free Cash Flow Margin | 2.61% | -1.63% | 1.37% | 3.28% | -1.89% | -3.73% |
EBITDA | 171.68 | 594.05 | -4,913 | 1,124 | 4,722 | 4,145 |
EBITDA Margin | 0.16% | 0.57% | -4.99% | 1.00% | 3.76% | 3.52% |
D&A For EBITDA | 1,346 | 1,292 | 3,950 | 3,978 | 3,978 | 4,179 |
EBIT | -1,174 | -697.54 | -8,863 | -2,855 | 744.3 | -34.18 |
EBIT Margin | -1.11% | -0.68% | -8.99% | -2.54% | 0.59% | -0.03% |
Effective Tax Rate | 3.73% | 9.01% | - | - | - | 39.82% |