DAEWON Chemical Co., Ltd. (KRX:024890)
2,955.00
-60.00 (-1.99%)
Jun 2, 2026, 3:30 PM KST
DAEWON Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | -0 | -0 | - | - |
| 126,086 | 126,424 | 125,950 | 121,151 | 146,805 | 113,339 | |
Revenue Growth (YoY) | -7.07% | 0.38% | 3.96% | -17.47% | 29.53% | 4.18% |
Cost of Revenue | 106,355 | 105,901 | 105,883 | 107,400 | 130,454 | 99,963 |
Gross Profit | 19,731 | 20,523 | 20,067 | 13,751 | 16,351 | 13,376 |
Selling, General & Admin | 16,341 | 16,900 | 25,288 | 15,999 | 16,415 | 13,118 |
Research & Development | 913.5 | 923.34 | 1,254 | 1,509 | 1,665 | 1,474 |
Amortization of Goodwill & Intangibles | 6.45 | 7 | 9.4 | 11.18 | 7.47 | 9.48 |
Other Operating Expenses | 437.19 | 504.63 | 270.33 | 257.05 | 285.07 | 248.54 |
Operating Expenses | 18,767 | 19,653 | 26,181 | 19,672 | 23,752 | 21,807 |
Operating Income | 963.64 | 870.72 | -6,114 | -5,922 | -7,401 | -8,431 |
Interest Expense | -4,446 | -4,424 | -4,209 | -2,527 | -1,953 | -1,089 |
Interest & Investment Income | 47.48 | 61.61 | 115.51 | 212.7 | 49.85 | 100.18 |
Currency Exchange Gain (Loss) | 2,495 | 2,080 | 963.65 | 637.55 | -3.8 | 459.24 |
Other Non Operating Income (Expenses) | -760.47 | -336.19 | 950.35 | -273.41 | 291.29 | 340.23 |
EBT Excluding Unusual Items | -1,700 | -1,748 | -8,293 | -7,872 | -9,017 | -8,621 |
Gain (Loss) on Sale of Assets | -1,785 | -2,014 | 22.17 | 6.89 | 34.36 | 59.64 |
Pretax Income | -3,485 | -3,762 | -8,271 | -7,865 | -8,982 | -8,561 |
Income Tax Expense | 293.25 | 453.93 | 621.55 | 562.09 | 639.4 | -1,558 |
Earnings From Continuing Operations | -3,779 | -4,215 | -8,893 | -8,427 | -9,622 | -7,004 |
Earnings From Discontinued Operations | 7,733 | 7,733 | -3,220 | -1,318 | - | - |
Net Income to Company | 3,955 | 3,518 | -12,113 | -9,745 | -9,622 | -7,004 |
Minority Interest in Earnings | -9.63 | -14.23 | -13.82 | -0.28 | -10.52 | -1.89 |
Net Income | 3,945 | 3,504 | -12,127 | -9,745 | -9,632 | -7,006 |
Net Income to Common | 3,945 | 3,504 | -12,127 | -9,745 | -9,632 | -7,006 |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -55.25% | 0.16% | -0.16% | - | -0.04% | -0.68% |
EPS (Basic) | 533.18 | 429.79 | -1490.00 | -1195.44 | -1181.61 | -859.00 |
EPS (Diluted) | 533.18 | 429.79 | -1490.00 | -1195.44 | -1181.61 | -860.00 |
Free Cash Flow | -298.9 | 1,742 | -16,055 | -5,552 | -7,941 | -8,275 |
Free Cash Flow Per Share | -40.40 | 213.75 | -1972.63 | -681.09 | -974.15 | -1014.65 |
Gross Margin | 15.65% | 16.23% | 15.93% | 11.35% | 11.14% | 11.80% |
Operating Margin | 0.76% | 0.69% | -4.85% | -4.89% | -5.04% | -7.44% |
Profit Margin | 3.13% | 2.77% | -9.63% | -8.04% | -6.56% | -6.18% |
Free Cash Flow Margin | -0.24% | 1.38% | -12.75% | -4.58% | -5.41% | -7.30% |
EBITDA | 3,634 | 3,432 | -3,055 | -3,358 | -5,351 | -6,677 |
EBITDA Margin | 2.88% | 2.71% | -2.43% | -2.77% | -3.65% | -5.89% |
D&A For EBITDA | 2,670 | 2,561 | 3,059 | 2,564 | 2,050 | 1,754 |
EBIT | 963.64 | 870.72 | -6,114 | -5,922 | -7,401 | -8,431 |
EBIT Margin | 0.76% | 0.69% | -4.85% | -4.89% | -5.04% | -7.44% |
Advertising Expenses | - | 3.82 | 6.55 | 46.85 | 54.74 | 30.03 |