DY DEOKYANG Co.,Ltd. (KRX:024900)
South Korea · Delayed Price · Currency is KRW 2,140.00
-35.00 (-1.61%)
Feb 2, 2026, 3:30 PM KST
DY DEOKYANG Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,785,229 | 1,883,286 | 1,875,890 | 1,542,026 | 1,348,237 | 1,292,025 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 1,785,229 | 1,883,286 | 1,875,890 | 1,542,026 | 1,348,237 | 1,292,025 | |
Revenue Growth (YoY) | -8.13% | 0.39% | 21.65% | 14.37% | 4.35% | -4.96% |
Cost of Revenue | 1,762,090 | 1,852,625 | 1,818,281 | 1,485,618 | 1,319,860 | 1,274,620 |
Gross Profit | 23,139 | 30,662 | 57,609 | 56,408 | 28,377 | 17,405 |
Selling, General & Admin | 18,229 | 18,683 | 23,612 | 21,676 | 18,987 | 16,079 |
Research & Development | 1,157 | 1,173 | 1,245 | 1,284 | 1,195 | 1,241 |
Operating Expenses | 21,411 | 22,432 | 29,881 | 25,725 | 22,116 | 17,906 |
Operating Income | 1,728 | 8,230 | 27,728 | 30,683 | 6,261 | -501.51 |
Interest Expense | -2,638 | -2,778 | -3,759 | -3,527 | -3,530 | -3,542 |
Interest & Investment Income | 3,660 | 5,315 | 4,433 | 1,625 | 465.54 | 486.64 |
Earnings From Equity Investments | -164.3 | -823.59 | -13.21 | -38.21 | -12.53 | -3,385 |
Currency Exchange Gain (Loss) | 2,727 | 7,200 | 671 | -3,203 | 3,161 | 307 |
Other Non Operating Income (Expenses) | 3,409 | 2,796 | 5,000 | -531.98 | 3,281 | -285.07 |
EBT Excluding Unusual Items | 8,722 | 19,939 | 34,060 | 25,008 | 9,627 | -6,919 |
Gain (Loss) on Sale of Investments | -11 | -11 | 22 | 1,484 | - | - |
Gain (Loss) on Sale of Assets | 384 | 904 | -5,853 | -3,216 | -1,335 | 582 |
Asset Writedown | -81 | -81 | -17,108 | -5,552 | -3,345 | -2,679 |
Pretax Income | 9,014 | 20,751 | 11,121 | 17,724 | 4,947 | -9,016 |
Income Tax Expense | 307.72 | 4,069 | 6,671 | 6,235 | 3,345 | -18.92 |
Earnings From Continuing Operations | 8,707 | 16,683 | 4,450 | 11,489 | 1,602 | -8,997 |
Minority Interest in Earnings | -262.14 | 165.8 | 7,969 | 4,311 | 4,578 | 3,121 |
Net Income | 8,444 | 16,848 | 12,419 | 15,801 | 6,181 | -5,877 |
Net Income to Common | 8,444 | 16,848 | 12,419 | 15,801 | 6,181 | -5,877 |
Net Income Growth | 329.64% | 35.67% | -21.40% | 155.65% | - | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | -0.31% | - | - | 0.20% | 0.01% | 0.05% |
EPS (Basic) | 260.81 | 519.57 | 382.97 | 487.26 | 190.98 | -181.60 |
EPS (Diluted) | 260.81 | 519.57 | 382.97 | 487.26 | 190.98 | -181.60 |
EPS Growth | 330.98% | 35.67% | -21.40% | 155.14% | - | - |
Free Cash Flow | 4,876 | -4,235 | 35,990 | -30,979 | 16,928 | -4,248 |
Free Cash Flow Per Share | 150.61 | -130.59 | 1109.85 | -955.32 | 523.09 | -131.29 |
Dividend Per Share | 50.000 | 50.000 | - | - | - | - |
Gross Margin | 1.30% | 1.63% | 3.07% | 3.66% | 2.10% | 1.35% |
Operating Margin | 0.10% | 0.44% | 1.48% | 1.99% | 0.46% | -0.04% |
Profit Margin | 0.47% | 0.90% | 0.66% | 1.03% | 0.46% | -0.46% |
Free Cash Flow Margin | 0.27% | -0.22% | 1.92% | -2.01% | 1.26% | -0.33% |
EBITDA | 14,932 | 21,500 | 39,544 | 57,320 | 31,345 | 21,430 |
EBITDA Margin | 0.84% | 1.14% | 2.11% | 3.72% | 2.33% | 1.66% |
D&A For EBITDA | 13,204 | 13,270 | 11,816 | 26,637 | 25,084 | 21,932 |
EBIT | 1,728 | 8,230 | 27,728 | 30,683 | 6,261 | -501.51 |
EBIT Margin | 0.10% | 0.44% | 1.48% | 1.99% | 0.46% | -0.04% |
Effective Tax Rate | 3.41% | 19.61% | 59.98% | 35.18% | 67.61% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.