DY DEOKYANG Co.,Ltd. (KRX:024900)
South Korea · Delayed Price · Currency is KRW 1,906.00
+27.00 (1.44%)
Jun 9, 2026, 3:30 PM KST
DY DEOKYANG Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,731,180 | 1,738,072 | 1,883,286 | 1,875,890 | 1,542,026 | 1,348,237 |
Other Revenue | - | - | -0 | - | -0 | - |
| 1,731,180 | 1,738,072 | 1,883,286 | 1,875,890 | 1,542,026 | 1,348,237 | |
Revenue Growth (YoY) | -6.50% | -7.71% | 0.39% | 21.65% | 14.37% | 4.35% |
Cost of Revenue | 1,705,516 | 1,712,360 | 1,852,625 | 1,818,281 | 1,485,618 | 1,319,860 |
Gross Profit | 25,664 | 25,713 | 30,662 | 57,609 | 56,408 | 28,377 |
Selling, General & Admin | 19,467 | 19,428 | 18,683 | 23,612 | 21,676 | 18,987 |
Research & Development | 1,419 | 1,235 | 1,173 | 1,245 | 1,284 | 1,195 |
Operating Expenses | 22,923 | 22,509 | 22,432 | 29,881 | 25,725 | 22,116 |
Operating Income | 2,741 | 3,204 | 8,230 | 27,728 | 30,683 | 6,261 |
Interest Expense | -2,835 | -2,480 | -2,778 | -3,759 | -3,527 | -3,530 |
Interest & Investment Income | 3,606 | 3,563 | 5,315 | 4,433 | 1,625 | 465.54 |
Earnings From Equity Investments | 4.05 | -0.44 | -823.59 | -13.21 | -38.21 | -12.53 |
Currency Exchange Gain (Loss) | 1,597 | -1,079 | 7,200 | 671 | -3,203 | 3,161 |
Other Non Operating Income (Expenses) | 3,208 | 3,553 | 2,796 | 5,000 | -531.98 | 3,281 |
EBT Excluding Unusual Items | 8,321 | 6,760 | 19,939 | 34,060 | 25,008 | 9,627 |
Gain (Loss) on Sale of Investments | -1,013 | -1,016 | -11 | 22 | 1,484 | - |
Gain (Loss) on Sale of Assets | -2,324 | -2,309 | 904 | -5,853 | -3,216 | -1,335 |
Asset Writedown | -229 | -229 | -81 | -17,108 | -5,552 | -3,345 |
Pretax Income | 4,755 | 3,206 | 20,751 | 11,121 | 17,724 | 4,947 |
Income Tax Expense | 3,030 | 1,971 | 4,069 | 6,671 | 6,235 | 3,345 |
Earnings From Continuing Operations | 1,724 | 1,235 | 16,683 | 4,450 | 11,489 | 1,602 |
Minority Interest in Earnings | 8.25 | 8.01 | 165.8 | 7,969 | 4,311 | 4,578 |
Net Income | 1,732 | 1,243 | 16,848 | 12,419 | 15,801 | 6,181 |
Net Income to Common | 1,732 | 1,243 | 16,848 | 12,419 | 15,801 | 6,181 |
Net Income Growth | -89.80% | -92.63% | 35.67% | -21.40% | 155.65% | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 0.11% | 0.08% | -0.08% | - | 0.20% | 0.01% |
EPS (Basic) | 53.41 | 38.32 | 520.00 | 382.97 | 487.26 | 190.98 |
EPS (Diluted) | 53.41 | 38.32 | 520.00 | 382.97 | 487.26 | 190.98 |
EPS Growth | -89.81% | -92.63% | 35.78% | -21.40% | 155.14% | - |
Free Cash Flow | 24,573 | 22,694 | -4,235 | 35,990 | -30,979 | 16,928 |
Free Cash Flow Per Share | 757.60 | 699.83 | -130.69 | 1109.85 | -955.32 | 523.09 |
Gross Margin | 1.48% | 1.48% | 1.63% | 3.07% | 3.66% | 2.10% |
Operating Margin | 0.16% | 0.18% | 0.44% | 1.48% | 1.99% | 0.46% |
Profit Margin | 0.10% | 0.07% | 0.90% | 0.66% | 1.03% | 0.46% |
Free Cash Flow Margin | 1.42% | 1.31% | -0.22% | 1.92% | -2.01% | 1.26% |
EBITDA | 16,480 | 16,496 | 21,500 | 39,544 | 57,320 | 31,345 |
EBITDA Margin | 0.95% | 0.95% | 1.14% | 2.11% | 3.72% | 2.33% |
D&A For EBITDA | 13,739 | 13,292 | 13,270 | 11,816 | 26,637 | 25,084 |
EBIT | 2,741 | 3,204 | 8,230 | 27,728 | 30,683 | 6,261 |
EBIT Margin | 0.16% | 0.18% | 0.44% | 1.48% | 1.99% | 0.46% |
Effective Tax Rate | 63.74% | 61.49% | 19.61% | 59.98% | 35.18% | 67.61% |