DY DEOKYANG Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	66,963	96,634	191,971	77,664	106,947	55,334
Market Cap Growth	-26.38%	-49.66%	147.18%	-27.38%	93.27%	37.35%
Enterprise Value	9,449	49,277	163,095	86,771	133,545	101,559
Last Close Price	2065.00	2894.86	5654.20	2267.47	3129.02	1618.95
PE Ratio	7.92	5.74	15.46	4.92	17.30	-
PS Ratio	0.04	0.05	0.10	0.05	0.08	0.04
PB Ratio	0.67	0.95	2.11	0.88	1.68	0.99
P/TBV Ratio	0.66	0.94	2.09	1.23	4.12	3.96
P/FCF Ratio	13.73	-	5.33	-	6.32	-
P/OCF Ratio	2.63	2.78	2.99	-	2.87	2.19
EV/Sales Ratio	0.01	0.03	0.09	0.06	0.10	0.08
EV/EBITDA Ratio	0.64	2.29	4.12	1.51	4.26	4.74
EV/EBIT Ratio	6.04	5.99	5.88	2.83	21.33	-
EV/FCF Ratio	1.94	-	4.53	-	7.89	-
Debt / Equity Ratio	0.53	0.54	0.59	0.92	1.43	1.72
Debt / EBITDA Ratio	3.55	2.57	1.36	1.42	2.91	4.47
Debt / FCF Ratio	10.86	-	1.49	-	5.39	-
Net Debt / Equity Ratio	-0.53	-0.19	-0.18	0.38	0.36	0.71
Net Debt / EBITDA Ratio	-3.56	-0.92	-0.42	0.59	0.73	1.85
Net Debt / FCF Ratio	-10.89	4.66	-0.46	-1.09	1.35	-9.34
Asset Turnover	3.26	3.33	3.43	2.96	2.60	2.53
Inventory Turnover	87.91	88.29	60.19	53.86	87.01	95.32
Quick Ratio	0.77	0.77	0.82	0.67	0.66	0.67
Current Ratio	0.87	0.85	0.90	0.82	0.79	0.75
Return on Equity (ROE)	8.89%	17.31%	4.96%	15.10%	2.68%	-15.21%
Return on Assets (ROA)	0.20%	0.91%	3.17%	3.67%	0.76%	-0.06%
Return on Invested Capital (ROIC)	2.91%	8.46%	11.28%	19.05%	2.23%	-0.52%
Return on Capital Employed (ROCE)	1.20%	6.20%	21.50%	26.20%	5.10%	-0.50%
Earnings Yield	12.61%	17.44%	6.47%	20.34%	5.78%	-10.62%
FCF Yield	7.28%	-4.38%	18.75%	-39.89%	15.83%	-7.68%
Dividend Yield	2.48%	1.73%	-	-	-	-
Payout Ratio	23.00%	9.62%	-	-	-	-
Buyback Yield / Dilution	0.31%	-	-	-0.20%	-0.01%	-0.05%
Total Shareholder Return	2.77%	1.73%	-	-0.20%	-0.01%	-0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.