KPX Chemical Co.,Ltd. (KRX:025000)
South Korea · Delayed Price · Currency is KRW 49,600
+2,100 (4.42%)
Last updated: Jun 9, 2026, 2:00 PM KST
KPX Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 795,672 | 808,351 | 868,571 | 911,120 | 983,580 | 1,020,786 |
Other Revenue | -0 | - | -0 | -0 | - | -0 |
| 795,672 | 808,351 | 868,571 | 911,120 | 983,580 | 1,020,786 | |
Revenue Growth (YoY) | -7.26% | -6.93% | -4.67% | -7.37% | -3.65% | 36.71% |
Cost of Revenue | 675,934 | 686,017 | 731,932 | 768,869 | 837,782 | 900,138 |
Gross Profit | 119,738 | 122,334 | 136,639 | 142,251 | 145,797 | 120,648 |
Selling, General & Admin | 87,785 | 87,109 | 86,868 | 78,362 | 94,662 | 72,195 |
Amortization of Goodwill & Intangibles | 219.45 | 229.28 | 189.37 | 111.61 | 47.82 | 185.88 |
Other Operating Expenses | 1,296 | 1,498 | 1,538 | 1,730 | 1,374 | 1,458 |
Operating Expenses | 95,496 | 94,938 | 97,703 | 83,864 | 99,284 | 75,967 |
Operating Income | 24,242 | 27,396 | 38,937 | 58,387 | 46,513 | 44,680 |
Interest Expense | -3,185 | -3,049 | -3,372 | -3,488 | -2,316 | -1,250 |
Interest & Investment Income | 13,759 | 12,939 | 9,039 | 8,121 | 6,768 | 7,331 |
Earnings From Equity Investments | 10,832 | 6,071 | 5,156 | 8,133 | -1,290 | 3,462 |
Currency Exchange Gain (Loss) | -469.86 | -1,212 | 2,822 | -2,038 | 560.63 | 2,846 |
Other Non Operating Income (Expenses) | -1,101 | -1,207 | 3,487 | 1,100 | 3,406 | 1,517 |
EBT Excluding Unusual Items | 44,077 | 40,938 | 56,069 | 70,214 | 53,641 | 58,587 |
Gain (Loss) on Sale of Investments | 26,585 | 18,472 | 19,602 | 14,162 | -16,386 | 5,593 |
Gain (Loss) on Sale of Assets | 240.22 | 266.02 | -666.71 | -212.64 | 149.46 | 22.14 |
Pretax Income | 70,902 | 59,676 | 75,004 | 84,163 | 37,405 | 64,202 |
Income Tax Expense | 18,809 | 15,861 | 16,472 | 18,385 | 7,837 | 14,954 |
Earnings From Continuing Operations | 52,093 | 43,815 | 58,532 | 65,778 | 29,568 | 49,248 |
Earnings From Discontinued Operations | 6,489 | 7,822 | 5,335 | - | - | - |
Net Income to Company | 58,582 | 51,637 | 63,868 | 65,778 | 29,568 | 49,248 |
Minority Interest in Earnings | -923.04 | -998.98 | 347.38 | -901.31 | -964.73 | -1,111 |
Net Income | 57,659 | 50,638 | 64,215 | 64,877 | 28,603 | 48,137 |
Net Income to Common | 57,659 | 50,638 | 64,215 | 64,877 | 28,603 | 48,137 |
Net Income Growth | 15.17% | -21.14% | -1.02% | 126.82% | -40.58% | -23.93% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 | 4 |
Shares Change (YoY) | -5.57% | -0.01% | 11.11% | - | - | - |
EPS (Basic) | 12527.88 | 10650.44 | 13504.00 | 15159.20 | 6683.51 | 11247.80 |
EPS (Diluted) | 12527.88 | 10650.44 | 13504.00 | 15159.20 | 6683.51 | 11247.80 |
EPS Growth | 21.97% | -21.13% | -10.92% | 126.82% | -40.58% | -23.93% |
Free Cash Flow | -38,139 | -13,832 | 43,633 | 60,663 | 24,600 | -36,125 |
Free Cash Flow Per Share | -8286.68 | -2909.25 | 9175.83 | 14174.54 | 5748.01 | -8441.00 |
Dividend Per Share | - | - | - | 3333.333 | 3055.556 | 3055.556 |
Dividend Growth | - | - | - | 9.09% | - | - |
Gross Margin | 15.05% | 15.13% | 15.73% | 15.61% | 14.82% | 11.82% |
Operating Margin | 3.05% | 3.39% | 4.48% | 6.41% | 4.73% | 4.38% |
Profit Margin | 7.25% | 6.26% | 7.39% | 7.12% | 2.91% | 4.72% |
Free Cash Flow Margin | -4.79% | -1.71% | 5.02% | 6.66% | 2.50% | -3.54% |
EBITDA | 51,313 | 54,902 | 65,968 | 84,410 | 68,023 | 62,639 |
EBITDA Margin | 6.45% | 6.79% | 7.60% | 9.26% | 6.92% | 6.14% |
D&A For EBITDA | 27,071 | 27,506 | 27,031 | 26,023 | 21,510 | 17,958 |
EBIT | 24,242 | 27,396 | 38,937 | 58,387 | 46,513 | 44,680 |
EBIT Margin | 3.05% | 3.39% | 4.48% | 6.41% | 4.73% | 4.38% |
Effective Tax Rate | 26.53% | 26.58% | 21.96% | 21.84% | 20.95% | 23.29% |