Korea Electric Terminal Co., Ltd. (KRX:025540)

Korea Electric Terminal Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	167,644	169,252	97,939	83,341	56,565	87,214
Short-Term Investments	-	46,185	47,928	-	-	-
Trading Asset Securities	46,936	-	-	46,097	91,399	82,435
Cash & Short-Term Investments	214,580	215,436	145,868	129,438	147,964	169,649
Cash Growth	11.17%	47.69%	12.69%	-12.52%	-12.78%	62.80%
Accounts Receivable	268,358	268,201	247,003	247,363	204,334	202,089
Other Receivables	20,167	18,122	10,232	3,695	3,780	768.48
Receivables	289,968	287,837	257,580	251,644	208,271	203,038
Inventory	287,282	291,258	255,977	246,994	170,405	101,918
Prepaid Expenses	49,295	59,664	48,394	28,639	14,815	8,643
Other Current Assets	26,237	23,048	39,913	9,480	9,916	2,329
Total Current Assets	867,363	877,243	747,731	666,195	551,371	485,577
Property, Plant & Equipment	608,063	595,802	587,810	543,036	473,730	414,069
Long-Term Investments	60,984	60,057	56,627	52,834	80,335	55,147
Other Intangible Assets	10,662	9,399	9,104	9,260	9,169	9,051
Long-Term Deferred Tax Assets	17,431	18,068	19,651	14,488	8,838	12,325
Other Long-Term Assets	3,967	3,651	3,978	3,693	1,371	8,460
Total Assets	1,568,469	1,564,251	1,425,052	1,289,776	1,125,163	985,178
Accounts Payable	107,075	110,290	164,468	176,890	122,788	89,831
Short-Term Debt	110,899	114,987	121,443	46,779	11,140	5,115
Current Portion of Long-Term Debt	3,062	2,967	6,783	13,174	-	-
Current Portion of Leases	3,603	3,359	1,133	607.64	178.89	234.94
Current Income Taxes Payable	30,204	41,289	16,994	12,811	14,037	14,658
Other Current Liabilities	132,355	118,709	83,368	96,859	46,685	53,546
Total Current Liabilities	387,198	391,600	394,190	347,121	194,829	163,385
Long-Term Debt	12,759	14,847	17,745	23,256	33,299	8,229
Long-Term Leases	11,270	10,573	17,608	215.28	205.1	65.64
Other Long-Term Liabilities	3,797	3,673	2,969	3,187	3,433	2,306
Total Liabilities	484,965	488,009	493,288	419,492	282,996	220,972
Common Stock	5,208	5,208	5,208	5,208	5,208	5,208
Additional Paid-In Capital	30,108	26,540	25,706	25,706	25,706	25,705
Retained Earnings	987,978	979,948	844,878	788,706	740,693	685,216
Treasury Stock	-9,110	-3,122	-3,122	-3,122	-3,122	-3,122
Comprehensive Income & Other	69,185	67,524	59,262	53,907	73,718	51,196
Total Common Equity	1,083,369	1,076,097	931,931	870,404	842,201	764,203
Minority Interest	135.14	145.01	-167.78	-119.76	-34.07	3.12
Shareholders' Equity	1,083,504	1,076,242	931,763	870,284	842,167	764,206
Total Liabilities & Equity	1,568,469	1,564,251	1,425,052	1,289,776	1,125,163	985,178
Total Debt	141,593	146,732	164,712	84,032	44,823	13,645
Net Cash (Debt)	72,987	68,704	-18,845	45,407	103,141	156,004
Net Cash Growth	133.17%	-	-	-55.98%	-33.89%	65.34%
Net Cash Per Share	7077.84	6660.61	-1826.94	4401.99	9999.15	15074.65
Filing Date Shares Outstanding	10.3	10.32	10.32	10.32	10.32	10.32
Total Common Shares Outstanding	10.3	10.32	10.32	10.32	10.32	10.32
Working Capital	480,165	485,643	353,542	319,075	356,542	322,192
Book Value Per Share	105147.85	104323.50	90347.17	84382.36	81648.23	74086.56
Tangible Book Value	1,072,707	1,066,698	922,827	861,144	833,032	755,152
Tangible Book Value Per Share	104113.07	103412.33	89464.57	83484.60	80759.29	73209.13
Land	113,400	113,309	113,196	114,824	114,439	114,439
Buildings	202,867	201,738	191,418	194,897	167,382	151,169
Machinery	798,991	777,801	693,871	628,776	603,745	531,255
Construction In Progress	69,329	67,598	88,705	80,654	46,834	40,150

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.