Korea Electric Terminal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	807,177	690,074	773,625	534,317	787,035	641,593
Market Cap Growth	-2.31%	-10.80%	44.79%	-32.11%	22.67%	44.10%
Enterprise Value	699,013	682,611	768,727	523,193	660,031	519,089
Last Close Price	79800.00	63820.28	69221.54	47309.67	68783.75	55594.16
PE Ratio	7.37	4.85	10.61	10.97	12.51	11.10
Forward PE	6.59	16.56	16.56	16.56	16.56	16.56
PS Ratio	0.54	0.46	0.60	0.46	0.82	0.80
PB Ratio	0.71	0.64	0.83	0.61	0.94	0.84
P/TBV Ratio	0.71	0.65	0.84	0.62	0.95	0.85
P/FCF Ratio	4.45	6.78	22.04	-	-	10.84
P/OCF Ratio	2.99	3.46	5.68	10.24	26.60	5.93
PEG Ratio	-	1.34	1.34	1.34	1.34	1.34
EV/Sales Ratio	0.47	0.45	0.59	0.45	0.69	0.65
EV/EBITDA Ratio	3.26	2.80	4.31	4.10	5.03	3.89
EV/EBIT Ratio	5.04	3.99	6.88	8.15	8.88	6.58
EV/FCF Ratio	3.85	6.70	21.90	-	-	8.77
Debt / Equity Ratio	0.09	0.14	0.18	0.10	0.05	0.02
Debt / EBITDA Ratio	0.47	0.60	0.92	0.66	0.34	0.10
Debt / FCF Ratio	0.55	1.44	4.69	-	-	0.23
Net Debt / Equity Ratio	-0.09	-0.06	0.02	-0.05	-0.12	-0.20
Net Debt / EBITDA Ratio	-0.51	-0.28	0.11	-0.36	-0.79	-1.17
Net Debt / FCF Ratio	-0.60	-0.67	0.54	0.63	1.73	-2.64
Asset Turnover	0.97	1.01	0.96	0.97	0.91	0.86
Inventory Turnover	4.34	4.47	4.36	4.91	5.98	6.43
Quick Ratio	1.63	1.28	1.02	1.10	1.83	2.28
Current Ratio	2.76	2.24	1.90	1.92	2.83	2.97
Return on Equity (ROE)	10.17%	14.20%	8.09%	5.68%	7.83%	7.83%
Return on Assets (ROA)	5.56%	7.16%	5.14%	3.32%	4.40%	5.27%
Return on Invested Capital (ROIC)	9.18%	12.39%	9.16%	5.74%	8.04%	9.57%
Return on Capital Employed (ROCE)	11.00%	14.60%	10.80%	6.80%	8.00%	9.60%
Earnings Yield	13.71%	20.61%	9.42%	9.12%	7.99%	9.01%
FCF Yield	22.48%	14.76%	4.54%	-13.57%	-7.57%	9.22%
Dividend Yield	4.14%	3.45%	-	-	-	-
Payout Ratio	23.65%	5.80%	9.90%	14.82%	11.48%	12.57%
Buyback Yield / Dilution	0.97%	-	-	-	0.33%	0.64%
Total Shareholder Return	5.04%	3.45%	-	-	0.33%	0.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.