HansolHomeDeco.Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44,230	51,320	51,803	69,689	82,579	135,752
Market Cap Growth	-37.11%	-0.93%	-25.66%	-15.61%	-39.17%	-21.45%
Enterprise Value	119,645	127,073	143,335	168,797	178,438	215,299
Last Close Price	2745.00	3185.00	3215.00	4325.00	5125.00	8425.00
PE Ratio	-	-	-	-	-	24.86
PS Ratio	0.16	0.18	0.16	0.24	0.29	0.52
PB Ratio	0.44	0.52	0.42	0.50	0.54	0.85
P/TBV Ratio	0.46	0.53	0.43	0.51	0.56	0.87
P/FCF Ratio	4.99	5.79	2.51	-	-	-
P/OCF Ratio	3.61	4.19	1.98	31.19	22.00	58.08
EV/Sales Ratio	0.43	0.45	0.44	0.57	0.63	0.82
EV/EBITDA Ratio	10.49	11.15	6.70	11.72	11.72	12.89
EV/EBIT Ratio	51.21	54.39	12.55	46.38	34.72	25.80
EV/FCF Ratio	13.51	14.35	6.94	-	-	-
Debt / Equity Ratio	0.86	0.86	0.93	0.87	0.74	0.58
Debt / EBITDA Ratio	7.51	7.51	5.36	8.40	7.44	5.54
Debt / FCF Ratio	9.67	9.67	5.56	-	-	-
Net Debt / Equity Ratio	0.76	0.76	0.65	0.73	0.63	0.55
Net Debt / EBITDA Ratio	6.61	6.61	3.78	7.03	6.31	5.22
Net Debt / FCF Ratio	8.51	8.51	3.91	-25.99	-10.17	-16.66
Asset Turnover	1.08	1.08	1.09	0.94	0.89	0.86
Inventory Turnover	5.82	5.82	6.35	5.87	4.82	5.17
Quick Ratio	0.63	0.63	0.67	0.55	0.52	0.41
Current Ratio	1.27	1.27	1.08	0.92	0.91	0.97
Return on Equity (ROE)	-19.84%	-19.84%	-10.64%	-5.97%	-3.11%	3.47%
Return on Assets (ROA)	0.56%	0.56%	2.37%	0.72%	1.01%	1.71%
Return on Invested Capital (ROIC)	1.25%	1.23%	5.13%	1.48%	2.07%	2.42%
Return on Capital Employed (ROCE)	1.40%	1.40%	6.40%	1.90%	2.60%	3.90%
Earnings Yield	-50.53%	-43.55%	-32.61%	-20.44%	-5.89%	4.02%
FCF Yield	20.03%	17.26%	39.86%	-5.59%	-11.44%	-3.86%
Payout Ratio	-	-	-	-	-	36.67%
Buyback Yield / Dilution	-0.31%	-0.31%	0.16%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.