STIC Investments, Inc. (KRX:026890)

STIC Investments Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	19,694	39,405	25,901	108,389	118,966
Total Interest Expense	248.83	303.53	189.04	36.38	1,973
Net Interest Income	19,445	39,101	25,712	108,352	116,993
Commissions and Fees	59,772	54,355	34,548	36,054	-
Gain (Loss) on Sale of Investments	0	0	0	0	-
Other Revenue	-0	0	-0	-0	55,156
Revenue Before Loan Losses	79,217	93,457	60,260	144,407	172,149
Provision for Loan Losses	-	-	-	-	40.58
Revenue	79,217	93,457	60,260	144,407	172,108
Revenue Growth (YoY)	-15.24%	55.09%	-58.27%	-16.10%	4.62%
Salaries & Employee Benefits	37,615	42,747	26,776	66,760	-
Cost of Services Provided	8,727	8,379	8,057	6,178	-
Other Operating Expenses	207.51	130.55	210.9	324.65	106,862
Total Operating Expenses	49,447	53,956	37,255	74,567	106,862
Operating Income	29,770	39,500	23,005	69,839	65,246
Earnings From Equity Investments	-	1,998	-	-	-
Currency Exchange Gain (Loss)	-69.05	55.82	90.31	7.32	-1,702
EBT Excluding Unusual Items	27,036	41,488	23,130	69,789	60,190
Gain (Loss) on Sale of Investments	-16,351	-6,402	-12,662	-274.3	-5.87
Pretax Income	10,657	35,086	10,496	69,515	60,184
Income Tax Expense	1,326	7,491	3,951	16,697	5,651
Earnings From Continuing Ops.	9,331	27,595	6,546	52,818	54,533
Earnings From Discontinued Ops.	-	-	9,310	5,277	650.18
Net Income to Company	9,331	27,595	15,856	58,095	55,183
Minority Interest in Earnings	-12.49	-10.8	-14.64	-117.51	-399.76
Net Income	9,319	27,584	15,841	57,978	54,784
Net Income to Common	9,319	27,584	15,841	57,978	54,784
Net Income Growth	-66.22%	74.13%	-72.68%	5.83%	18.77%
Shares Outstanding (Basic)	36	37	37	38	37
Shares Outstanding (Diluted)	36	37	37	38	107
Shares Change (YoY)	-0.42%	-1.26%	-1.90%	-64.64%	186.82%
EPS (Basic)	255.89	754.25	427.69	1536.82	1463.71
EPS (Diluted)	255.89	754.00	427.37	1536.82	513.09
EPS Growth	-66.06%	76.43%	-72.19%	199.52%	-58.59%
Free Cash Flow	-21,377	32,066	-30,459	-13,970	32,139
Free Cash Flow Per Share	-586.99	876.80	-822.36	-370.02	301.00
Operating Margin	37.58%	42.27%	38.18%	48.36%	37.91%
Profit Margin	11.76%	29.52%	26.29%	40.15%	31.83%
Free Cash Flow Margin	-26.98%	34.31%	-50.55%	-9.67%	18.67%
Effective Tax Rate	12.44%	21.35%	37.64%	24.02%	9.39%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.