Bally's Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	346,662	312,854	253,440	197,024	554,568
Market Cap Growth	8.83%	23.44%	28.63%	-64.47%	-
PE Ratio	-	33.57	9.19	12.44	9.57
PS Ratio	4.70	3.95	2.71	3.27	3.84
PB Ratio	1.48	1.26	1.00	0.85	2.39
P/FCF Ratio	55.01	-	7.90	-	-
P/OCF Ratio	51.41	-	7.89	-	-
Debt / Equity Ratio	-	-	-	0.00	0.15
Quick Ratio	3.95	4.71	3.46	3.72	0.36
Current Ratio	3.98	4.77	3.46	3.73	0.67
Asset Turnover	0.28	0.29	0.35	0.20	-
Return on Equity (ROE)	-1.52%	3.72%	11.38%	2.82%	-
Return on Assets (ROA)	-1.39%	3.40%	10.24%	2.20%	-
Earnings Yield	-1.03%	2.98%	10.88%	8.04%	10.46%
Earnings Yield	-1.03%	2.98%	10.88%	8.04%	10.46%
FCF Yield	1.82%	-6.83%	12.65%	-15.46%	-2.52%
Dividend Yield	2.52%	2.90%	-	-	-
Payout Ratio	-	98.16%	26.55%	35.81%	6.76%
Buyback Yield / Dilution	0.69%	0.42%	1.26%	1.90%	-
Total Shareholder Return	3.21%	3.32%	1.26%	1.90%	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.