Dong Suh Companies Inc. (KRX:026960)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,450
-250 (-0.97%)
At close: Sep 4, 2026

Dong Suh Companies Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
538,215532,879488,860489,696556,487535,327
Revenue Growth
6.33%9.00%-0.17%-12.00%3.95%8.58%
Gross Profit
83,71187,38485,04985,87981,27778,572
Operating Income
42,05645,33744,47743,75239,17538,375
Net Income
144,454144,876157,251144,859167,856113,355
Earnings Per Share
1463.101468.001593.671468.081701.141148.80
EPS Growth
1.34%-7.89%8.55%-13.70%48.08%-3.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
10,93710,53511,05010,36110,169
Food Business
302,611257,000255,815324,681336,121
Purchasing and Export
104,558100,108102,43297,86674,818
Manufacturing
138,074146,172144,956148,143133,408
Intersegment
-23,302-24,954-24,557-24,564-19,189
Total
532,879488,860489,696556,487535,327

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
770,889762,047770,671733,444687,389670,883
Total Debt
1,4412,8394,0192,7482,1231,904
Net Cash (Debt)
769,447759,207766,652730,695685,265668,978
Net Cash Growth
2.06%-0.97%4.92%6.63%2.44%2.37%
Net Cash Per Share
7794.687694.207769.667405.266944.856779.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
128,688106,244113,241118,09186,15984,766
Capital Expenditures
-1,955-2,136-1,242-3,732-3,130-2,163
Free Cash Flow
126,733104,108111,998114,35983,03082,603
Free Cash Flow Growth
31.80%-7.04%-2.06%37.73%0.52%1.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.55%16.40%17.40%17.54%14.61%14.68%
Operating Margin
7.81%8.51%9.10%8.94%7.04%7.17%
Pretax Margin
30.03%30.40%36.20%33.35%23.24%26.39%
Profit Margin
26.84%27.19%32.17%29.58%30.16%21.18%
FCF Margin
23.55%19.54%22.91%23.35%14.92%15.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1140.0001140.000890.000780.000730.000700.000
Dividend Per Share Growth
0%28.09%14.10%6.85%4.29%0%
Dividend Yield
4.42%4.29%3.42%4.66%4.10%2.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.3918.2917.1612.4011.8726.99
Forward PE
-23.0523.0523.0523.0523.05
P/FCF Ratio
19.8225.4524.1015.7024.0137.03
PS Ratio
4.674.975.523.673.585.71