Dong Suh Companies Inc. (KRX:026960)
South Korea flag South Korea · Delayed Price · Currency is KRW
28,800
+900 (3.23%)
Nov 5, 2026, 3:30 PM KST

Dong Suh Companies Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
538,215532,879488,860489,696556,487535,327
Revenue Growth
6.33%9.00%-0.17%-12.00%3.95%8.58%
Gross Profit
83,71187,38485,04985,87981,27778,572
Operating Income
42,05645,33744,47743,75239,17538,375
Net Income
144,454144,876157,251144,859167,856113,355
Earnings Per Share
1463.101468.001593.671468.081701.141148.80
EPS Growth
1.34%-7.89%8.55%-13.70%48.08%-3.14%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Purchasing and Export
108,424104,558100,108102,43297,86674,818
Food Business
305,012302,611257,000255,815324,681336,121
Manufacturing
138,845138,074146,172144,956148,143133,408
Other
11,01510,93710,53511,05010,36110,169
Intersegment
-25,081-23,302-24,954-24,557-24,564-19,189
Total
538,215532,879488,860489,696556,487535,327

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
770,889762,047770,671733,444687,389670,883
Total Debt
1,4412,8394,0192,7482,1231,904
Net Cash (Debt)
769,447759,207766,652730,695685,265668,978
Net Cash Growth
2.06%-0.97%4.92%6.63%2.44%2.37%
Net Cash Per Share
7794.687694.207769.667405.266944.856779.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
128,688106,244113,241118,09186,15984,766
Capital Expenditures
-1,955-2,136-1,242-3,732-3,130-2,163
Free Cash Flow
126,733104,108111,998114,35983,03082,603
Free Cash Flow Growth
31.80%-7.04%-2.06%37.73%0.52%1.58%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.55%16.40%17.40%17.54%14.61%14.68%
Operating Margin
7.81%8.51%9.10%8.94%7.04%7.17%
Pretax Margin
30.03%30.40%36.20%33.35%23.24%26.39%
Profit Margin
26.84%27.19%32.17%29.58%30.16%21.18%
FCF Margin
23.55%19.54%22.91%23.35%14.92%15.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1140.0001140.000890.000780.000730.000700.000
Dividend Per Share Growth
0%28.09%14.10%6.85%4.29%0%
Dividend Yield
3.96%4.25%3.25%4.29%3.61%2.26%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.6818.2917.1612.4011.8726.99
Forward PE
-23.0523.0523.0523.0523.05
P/FCF Ratio
22.4225.4524.1015.7024.0137.03
PS Ratio
5.284.975.523.673.585.71