Dong Suh Companies Inc. (KRX:026960)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,300
+200 (0.77%)
Jul 27, 2026, 12:50 PM KST

Dong Suh Companies Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
539,372532,879488,860489,696556,487535,327
Revenue Growth
8.38%9.00%-0.17%-12.00%3.95%8.58%
Gross Profit
85,71787,38485,04985,87981,27778,572
Operating Income
43,95945,33744,47743,75239,17538,375
Net Income
144,129144,876157,251144,859167,856113,355
Earnings Per Share
1460.131468.001593.671468.081701.141148.80
EPS Growth
-3.02%-7.89%8.55%-13.70%48.08%-3.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
10,93710,53511,05010,36110,169
Food Business
302,611257,000255,815324,681336,121
Purchasing and Export
104,558100,108102,43297,86674,818
Manufacturing
138,074146,172144,956148,143133,408
Intersegment
-23,302-24,954-24,557-24,564-19,189
Total
532,879488,860489,696556,487535,327

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
758,397762,047770,671733,444687,389670,883
Total Debt
5,1162,8394,0192,7482,1231,904
Net Cash (Debt)
753,281759,207766,652730,695685,265668,978
Net Cash Growth
0.59%-0.97%4.92%6.63%2.44%2.37%
Net Cash Per Share
7632.587694.207769.667405.266944.856779.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
117,493106,244113,241118,09186,15984,766
Capital Expenditures
-2,020-2,136-1,242-3,732-3,130-2,163
Free Cash Flow
115,473104,108111,998114,35983,03082,603
Free Cash Flow Growth
15.37%-7.04%-2.06%37.73%0.52%1.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.89%16.40%17.40%17.54%14.61%14.68%
Operating Margin
8.15%8.51%9.10%8.94%7.04%7.17%
Pretax Margin
29.89%30.40%36.20%33.35%23.24%26.39%
Profit Margin
26.72%27.19%32.17%29.58%30.16%21.18%
FCF Margin
21.41%19.54%22.91%23.35%14.92%15.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1140.0001140.000890.000780.000730.000700.000
Dividend Per Share Growth
0%28.09%14.10%6.85%4.29%0%
Dividend Yield
4.37%4.25%3.39%4.61%4.06%2.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8818.2917.1612.4011.8726.99
Forward PE
-23.0523.0523.0523.0523.05
P/FCF Ratio
22.3025.4524.1015.7024.0137.03
PS Ratio
4.774.975.523.673.585.71