BGF Co., Ltd. (KRX:027410)
3,955.00
+45.00 (1.15%)
Last updated: Aug 28, 2026, 1:52 PM KST
BGF Co., Ltd. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 198,703 | 223,582 | 280,617 | 246,257 | 179,909 | 207,259 |
Short-Term Investments | 2,474 | 10,086 | 20,660 | 30,112 | 25,710 | 314 |
Trading Asset Securities | 75,036 | 69,605 | 23,536 | 4,692 | 83,755 | 143,198 |
Cash & Short-Term Investments | 276,212 | 303,273 | 324,814 | 281,060 | 289,374 | 350,772 |
Cash Growth | -6.36% | -6.63% | 15.57% | -2.87% | -17.50% | 27.82% |
Accounts Receivable | 76,857 | 72,884 | 83,260 | 78,384 | 65,528 | 56,357 |
Other Receivables | - | 1,670 | 2,026 | 8,570 | 5,979 | 8,671 |
Receivables | 76,857 | 74,647 | 85,374 | 87,029 | 71,507 | 65,028 |
Inventory | 87,549 | 77,338 | 72,727 | 60,113 | 59,749 | 50,263 |
Prepaid Expenses | - | 4,813 | 3,128 | 1,425 | 633.5 | 424 |
Other Current Assets | 10,203 | 3,958 | 1,957 | 1,057 | 1,524 | 2,277 |
Total Current Assets | 450,821 | 464,029 | 488,000 | 430,685 | 422,787 | 468,764 |
Property, Plant & Equipment | 545,958 | 451,952 | 330,643 | 277,554 | 132,803 | 145,132 |
Long-Term Investments | 1,087,482 | 1,111,628 | 1,097,291 | 1,100,072 | 1,070,943 | 1,048,166 |
Goodwill | - | 75,991 | 75,991 | 37,774 | 27,247 | 42,118 |
Other Intangible Assets | 220,279 | 151,223 | 164,167 | 161,085 | 150,492 | 165,107 |
Long-Term Accounts Receivable | - | - | - | 16,438 | 18,467 | - |
Long-Term Deferred Tax Assets | 338.58 | 571.24 | 1,962 | 7,068 | 9,488 | 13,364 |
Other Long-Term Assets | 163,852 | 141,546 | 142,653 | 140,466 | 105,788 | 98,971 |
Total Assets | 2,468,731 | 2,397,352 | 2,300,978 | 2,171,266 | 1,938,014 | 1,981,622 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 17,615 | 21,759 | 24,370 | 25,128 | 20,542 | 28,335 |
Accrued Expenses | - | 3,476 | 3,839 | 5,071 | 2,224 | 5,208 |
Short-Term Debt | 75,050 | 62,012 | 78,902 | 24,622 | 1,608 | 18,338 |
Current Portion of Long-Term Debt | 14,649 | 14,699 | 16,698 | 17,360 | - | 718 |
Current Portion of Leases | 2,512 | 2,331 | 2,480 | 3,998 | 3,013 | 3,905 |
Current Income Taxes Payable | 3,736 | 4,223 | 10,212 | 4,104 | 2,457 | 13,748 |
Current Unearned Revenue | - | 1 | 184 | 64 | 176 | 237 |
Other Current Liabilities | 68,541 | 64,428 | 38,953 | 46,921 | 39,412 | 42,268 |
Total Current Liabilities | 182,103 | 172,929 | 175,637 | 127,267 | 69,432 | 112,756 |
Long-Term Debt | 130,165 | 86,793 | 12,142 | 3,200 | 14,360 | 13,905 |
Long-Term Leases | 4,365 | 4,965 | 5,997 | 17,568 | 18,749 | 24,396 |
Long-Term Unearned Revenue | - | 369.96 | 23.21 | 468.07 | 252.23 | 213.51 |
Pension & Post-Retirement Benefits | 4,475 | 4,051 | 3,121 | 3,229 | 1,585 | 3,127 |
Long-Term Deferred Tax Liabilities | 91,282 | 93,754 | 96,942 | 89,775 | 72,816 | 73,818 |
Other Long-Term Liabilities | 16,355 | 7,967 | 22,680 | 26,492 | 22,232 | 19,017 |
Total Liabilities | 428,744 | 370,829 | 316,542 | 267,999 | 199,425 | 247,232 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 95,717 | 95,717 | 95,717 | 95,717 | 95,717 | 95,717 |
Additional Paid-In Capital | 678,628 | 742,976 | 744,474 | 744,474 | 744,474 | 759,448 |
Retained Earnings | 965,472 | 951,077 | 904,132 | 824,656 | 762,765 | 744,291 |
Treasury Stock | - | -258 | -258 | -258 | -258 | -258 |
Comprehensive Income & Other | 63,634 | -2,219 | -2,004 | -10,189 | -20,816 | -30,289 |
Total Common Equity | 1,803,451 | 1,787,293 | 1,742,061 | 1,654,399 | 1,581,882 | 1,568,909 |
Minority Interest | 231,764 | 234,996 | 239,042 | 246,244 | 154,642 | 163,855 |
Shareholders' Equity | 2,039,986 | 2,026,523 | 1,984,436 | 1,903,268 | 1,738,589 | 1,734,390 |
Total Liabilities & Equity | 2,468,731 | 2,397,352 | 2,300,978 | 2,171,266 | 1,938,014 | 1,981,622 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 226,741 | 170,800 | 116,219 | 66,747 | 37,729 | 61,261 |
Net Cash (Debt) | 49,472 | 132,473 | 208,595 | 214,313 | 251,644 | 289,510 |
Net Cash Growth | -71.71% | -36.49% | -2.67% | -14.84% | -13.08% | 13.76% |
Net Cash Per Share | 516.53 | 1384.13 | 2179.48 | 2239.22 | 2629.27 | 3024.91 |
Filing Date Shares Outstanding | 95.93 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 |
Total Common Shares Outstanding | 95.93 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 |
Working Capital | 268,719 | 291,100 | 312,363 | 303,417 | 353,355 | 356,007 |
Book Value Per Share | 18799.38 | 18674.29 | 18201.68 | 17285.77 | 16528.08 | 16392.53 |
Tangible Book Value | 1,583,172 | 1,560,079 | 1,501,902 | 1,455,540 | 1,404,142 | 1,361,684 |
Tangible Book Value Per Share | 16503.17 | 16300.27 | 15692.42 | 15208.01 | 14670.99 | 14227.37 |
Land | - | 175,305 | 165,126 | 151,331 | 62,690 | 46,258 |
Buildings | - | 115,861 | 96,756 | 70,924 | 49,982 | 51,058 |
Machinery | - | 180,968 | 156,466 | 163,171 | 71,074 | 68,207 |
Construction In Progress | - | 108,720 | 35,249 | 22,719 | 581 | 557 |