BGF Co., Ltd. (KRX:027410)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,280.00
+160.00 (3.88%)
Last updated: Jun 4, 2025

BGF Co., Ltd. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
86,98492,14077,81223,61565,53827,243
Upgrade
Depreciation & Amortization
27,27427,32523,55423,16910,19013,280
Upgrade
Loss (Gain) From Sale of Assets
-397-394131190-42327
Upgrade
Asset Writedown & Restructuring Costs
1541544618,709-3,513
Upgrade
Loss (Gain) From Sale of Investments
-51-1,641-6,1918,197-6,415-4,761
Upgrade
Loss (Gain) on Equity Investments
-47,860-50,762-47,637-48,011-31,683-25,954
Upgrade
Provision & Write-off of Bad Debts
390472-23-57--
Upgrade
Other Operating Activities
-7,236-9.620,0683,364-35,8183,275
Upgrade
Change in Accounts Receivable
-1,035276-607-5,895-4,375-2,592
Upgrade
Change in Inventory
-5,311-6,17810,004-8,276-3,279-656
Upgrade
Change in Accounts Payable
-5,951-4,031-5,227-9,4913,8334,364
Upgrade
Change in Other Net Operating Assets
-13,119-8,164-1,634-5,3063,5763,312
Upgrade
Operating Cash Flow
33,84249,18870,296207.461,52521,350
Upgrade
Operating Cash Flow Growth
-52.23%-30.03%33784.58%-86.39%-92.86%54.33%
Upgrade
Capital Expenditures
-78,854-57,751-24,978-29,033-19,954-24,920
Upgrade
Sale of Property, Plant & Equipment
1,6311,652318.353,02818.5619.26
Upgrade
Cash Acquisitions
-51,854-51,854-73,642-4,608-95,7913,160
Upgrade
Sale (Purchase) of Intangibles
-324.03-530.21-472.58-1,202-2,809-2,157
Upgrade
Investment in Securities
5,285-8,43682,43437,615135,742-4,244
Upgrade
Other Investing Activities
68,78168,7810-0149,596-1,090
Upgrade
Investing Cash Flow
-55,334-48,138-16,3405,799166,802-29,231
Upgrade
Long-Term Debt Issued
-55,57013,42814,3603,95620,596
Upgrade
Long-Term Debt Repaid
--11,884-9,725-35,661-3,388-16,633
Upgrade
Net Debt Issued (Repaid)
49,58543,6863,703-21,301568.063,963
Upgrade
Dividends Paid
-12,746-12,746-11,901-11,821-10,528-10,528
Upgrade
Other Financing Activities
--020,422-203.0629,9378,980
Upgrade
Financing Cash Flow
36,83930,93912,224-33,32529,9772,414
Upgrade
Foreign Exchange Rate Adjustments
1,3902,372166.88-31.93--
Upgrade
Miscellaneous Cash Flow Adjustments
-0---782.46-782.46
Upgrade
Net Cash Flow
16,73734,36166,348-27,350199,086-6,250
Upgrade
Free Cash Flow
-45,011-8,56445,319-28,826-18,429-3,570
Upgrade
Free Cash Flow Margin
-10.16%-1.97%12.72%-6.63%-12.27%-2.31%
Upgrade
Free Cash Flow Per Share
-470.45-89.47473.51-301.18-192.55-37.30
Upgrade
Cash Interest Paid
2,6912,1361,951651.56432.38735.88
Upgrade
Cash Income Tax Paid
12,3548,0248,03218,2192,4784,238
Upgrade
Levered Free Cash Flow
-15,571-17,46733,279-11,738-64,59931,934
Upgrade
Unlevered Free Cash Flow
-11,834-13,73036,226-9,219-63,50532,151
Upgrade
Change in Net Working Capital
-7,85317,292-265.3440,40574,625-36,798
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.