Samsung E&A Co., Ltd. (KRX:028050)
South Korea flag South Korea · Delayed Price · Currency is KRW
49,500
+1,750 (3.66%)
Last updated: Aug 5, 2026, 2:41 PM KST

Samsung E&A Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,198,1979,028,7699,966,55110,624,91810,054,3457,486,696
Revenue Growth
-4.98%-9.41%-6.20%5.67%34.30%10.93%
Gross Profit
1,383,7201,333,8961,509,1751,450,7621,080,926861,320
Operating Income
822,434791,578971,612993,129702,943502,516
Net Income
622,485617,481756,929753,818664,929372,366
Earnings Per Share
3176.293150.413861.883846.013392.501899.83
EPS Growth
-16.49%-18.42%0.41%13.37%78.57%47.47%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Advanced Tech
2,531,1564,593,589
New Energy
1,346,276809,057
Hydrocarbon Business
5,151,3374,563,905
Total
9,028,7699,966,551

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,561,5722,872,3973,098,7961,470,7852,010,3491,344,004
Total Debt
18,06720,199126,251142,510259,40840,849
Net Cash (Debt)
3,543,5052,852,1982,972,5451,328,2761,750,9411,303,156
Net Cash Growth
14.25%-4.05%123.79%-24.14%34.36%128.47%
Net Cash Per Share
18081.1114552.0315166.056776.928933.376648.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
773,370254,4331,635,837-459,792576,706739,825
Capital Expenditures
-65,341-53,493-42,954-27,985-20,706-29,754
Free Cash Flow
708,029200,9411,592,883-487,777556,001710,071
Free Cash Flow Growth
-61.90%-87.39%---21.70%3292.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.04%14.77%15.14%13.65%10.75%11.51%
Operating Margin
8.94%8.77%9.75%9.35%6.99%6.71%
Pretax Margin
9.07%9.20%9.07%8.78%7.12%7.07%
Profit Margin
6.77%6.84%7.60%7.09%6.61%4.97%
FCF Margin
7.70%2.23%15.98%-4.59%5.53%9.48%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
790.000790.000
Dividend Per Share Growth
19.70%-
Dividend Yield
1.78%3.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.037.634.297.546.5612.05
Forward PE
11.987.274.869.529.9010.65
P/FCF Ratio
13.2223.462.04-7.846.32
PS Ratio
1.020.520.330.540.430.60