Samsung E&A Co., Ltd. (KRX:028050)
South Korea flag South Korea · Delayed Price · Currency is KRW
45,850
+1,050 (2.34%)
Aug 25, 2026, 3:30 PM KST

Samsung E&A Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,629,5059,028,7699,966,55110,624,91810,054,3457,486,696
Revenue Growth
4.99%-9.41%-6.20%5.67%34.30%10.93%
Gross Profit
1,481,8751,333,8961,509,1751,450,7621,080,926861,320
Operating Income
914,665791,578971,612993,129702,943502,516
Net Income
663,100617,481756,929753,818664,929372,366
Earnings Per Share
3383.413150.413861.883846.013392.501899.83
EPS Growth
16.16%-18.42%0.41%13.37%78.57%47.47%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Advanced Tech
2,531,1564,593,589
New Energy
1,346,276809,057
Hydrocarbon Business
5,151,3374,563,905
Total
9,028,7699,966,551

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,751,9732,872,3973,098,7961,470,7852,010,3491,344,004
Total Debt
90,02120,199126,251142,510259,40840,849
Net Cash (Debt)
3,661,9522,852,1982,972,5451,328,2761,750,9411,303,156
Net Cash Growth
-9.49%-4.05%123.79%-24.14%34.36%128.47%
Net Cash Per Share
18684.7914552.0315166.056776.928933.376648.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-188,455254,4331,635,837-459,792576,706739,825
Capital Expenditures
-49,107-53,493-42,954-27,985-20,706-29,754
Free Cash Flow
-237,562200,9411,592,883-487,777556,001710,071
Free Cash Flow Growth
--87.39%---21.70%3292.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.39%14.77%15.14%13.65%10.75%11.51%
Operating Margin
9.50%8.77%9.75%9.35%6.99%6.71%
Pretax Margin
9.11%9.20%9.07%8.78%7.12%7.07%
Profit Margin
6.89%6.84%7.60%7.09%6.61%4.97%
FCF Margin
-2.47%2.23%15.98%-4.59%5.53%9.48%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
790.000790.000
Dividend Per Share Growth
19.70%-
Dividend Yield
1.65%3.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.247.634.297.546.5612.05
Forward PE
11.247.274.869.529.9010.65
P/FCF Ratio
-23.462.04-7.846.32
PS Ratio
0.910.520.330.540.430.60