Samsung E&A Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,230,400	4,713,800	3,243,800	5,684,000	4,361,000	4,488,400
Market Cap Growth	223.48%	45.32%	-42.93%	30.34%	-2.84%	72.83%
Enterprise Value	8,669,000	1,225,903	1,290,258	3,953,893	3,275,888	3,443,804
Last Close Price	62400.00	24050.00	16014.16	26946.73	20674.64	21278.62
PE Ratio	19.61	7.63	4.29	7.54	6.56	12.05
Forward PE	16.14	7.27	4.86	9.52	9.90	10.65
PS Ratio	1.33	0.52	0.33	0.54	0.43	0.60
PB Ratio	2.71	1.06	0.83	1.72	1.69	2.29
P/TBV Ratio	2.71	1.02	0.79	1.68	1.67	2.31
P/FCF Ratio	-	23.46	2.04	-	7.84	6.32
P/OCF Ratio	-	18.53	1.98	-	7.56	6.07
PEG Ratio	4.03	1.56	1.56	1.56	1.56	1.56
EV/Sales Ratio	0.94	0.14	0.13	0.37	0.33	0.46
EV/EBITDA Ratio	9.37	1.40	1.24	3.78	4.39	6.28
EV/EBIT Ratio	10.30	1.55	1.33	3.98	4.66	6.85
EV/FCF Ratio	-	6.10	0.81	-	5.89	4.85
Debt / Equity Ratio	-	0.01	0.03	0.04	0.10	0.02
Debt / EBITDA Ratio	-	0.02	0.12	0.13	0.34	0.07
Debt / FCF Ratio	-	0.10	0.08	-	0.47	0.06
Net Debt / Equity Ratio	-0.79	-0.64	-0.76	-0.40	-0.68	-0.66
Net Debt / EBITDA Ratio	-3.93	-3.26	-2.86	-1.27	-2.35	-2.37
Net Debt / FCF Ratio	-	-14.19	-1.87	2.72	-3.15	-1.83
Asset Turnover	-	0.90	1.12	1.36	1.45	1.39
Quick Ratio	0.66	1.15	1.16	1.25	1.03	0.83
Current Ratio	1.46	1.46	1.35	1.42	1.19	1.15
Return on Equity (ROE)	-	15.54%	17.76%	23.68%	-	19.82%
Return on Assets (ROA)	-	4.93%	6.82%	7.93%	-	5.81%
Return on Invested Capital (ROIC)	64.60%	49.10%	47.46%	52.98%	78.83%	39.93%
Return on Capital Employed (ROCE)	17.00%	16.60%	23.50%	27.70%	24.80%	22.80%
Earnings Yield	5.10%	13.10%	23.34%	13.26%	15.25%	8.30%
FCF Yield	-	4.26%	49.10%	-8.58%	12.75%	15.82%
Dividend Yield	1.27%	3.28%	-	-	-	-
Payout Ratio	-	20.95%	0.03%	-	-	-
Total Shareholder Return	1.23%	3.28%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.