Samsung C&T Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	43,444,263	40,742,241	42,103,238	41,895,681	43,161,653	34,455,182
Other Revenue	-	-	-0	-0	-	-
Revenue	43,444,263	40,742,241	42,103,238	41,895,681	43,161,653	34,455,182
Revenue Growth	8.44%	-3.23%	0.50%	-2.93%	25.27%	14.03%
Cost of Revenue	35,227,291	33,054,654	34,995,636	35,328,734	37,122,504	30,434,243
Gross Profit	8,216,972	7,687,587	7,107,602	6,566,947	6,039,150	4,020,939
Selling, General & Admin	3,962,646	3,726,090	3,502,096	3,153,588	3,071,246	2,451,064
Research & Development	318,352	332,505	306,358	229,111	158,825	110,181
Other Operating Expenses	87,876	85,743	72,912	71,019	67,648	52,587
Operating Expenses	4,695,129	4,398,290	4,137,205	3,709,976	3,492,739	2,838,162
Operating Income	3,521,842	3,289,297	2,970,397	2,856,971	2,546,410	1,182,777
Interest Expense	-142,224	-137,615	-223,836	-254,960	-188,359	-93,066
Interest & Investment Income	217,381	203,550	224,829	249,950	141,989	66,334
Earnings From Equity Investments	95,539	78,101	56,365	83,094	142,688	110,677
Currency Exchange Gain (Loss)	206,663	-5,445	110,827	955	-102,787	53,978
Other Non Operating Income (Expenses)	792,652	672,896	624,748	576,719	603,124	1,039,280
EBT Excluding Unusual Items	4,691,853	4,100,786	3,763,331	3,512,729	3,143,066	2,359,980
Gain (Loss) on Sale of Investments	133,262	120,377	28,085	13,194	194,014	121,632
Gain (Loss) on Sale of Assets	-9,618	52,927	3,554	1,319	31,320	23,749
Asset Writedown	-90,348	-17,602	-72,834	21,919	-34,011	-25,090
Pretax Income	4,726,315	4,260,251	3,722,467	3,549,497	3,334,547	2,480,491
Income Tax Expense	282,016	353,598	950,455	830,391	789,590	651,407
Earnings From Continuing Operations	4,444,299	3,906,653	2,772,012	2,719,106	2,544,957	1,829,084
Minority Interest in Earnings	-1,650,952	-1,467,538	-541,754	-500,816	-500,877	-194,038
Net Income	2,793,347	2,439,114	2,230,258	2,218,290	2,044,080	1,635,046
Preferred Dividends & Other Adjustments	21,948	21,948	-	-	-	-
Net Income to Common	2,771,399	2,417,166	2,230,258	2,218,290	2,044,080	1,635,046
Net Income Growth	37.80%	8.38%	0.54%	8.52%	25.02%	57.90%
Shares Outstanding (Basic)	164	164	164	164	164	165
Shares Outstanding (Diluted)	164	164	164	164	164	165
Shares Change	-	-	-	-0.25%	-0.54%	-
EPS (Basic)	16936.45	14771.68	13629.40	13556.20	12460.51	9913.45
EPS (Diluted)	16936.45	14771.68	13629.40	13556.20	12460.51	9913.45
EPS Growth	37.80%	8.38%	0.54%	8.79%	25.69%	57.90%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	3,833,871	1,287,348	1,678,753	1,569,918	1,512,635	658,761
Free Cash Flow Per Share	23429.38	7867.18	10259.08	9593.93	9220.87	3994.14
Dividend Per Share	2800.000	2800.000	-	-	-	-
Dividend Growth	-	-	-	-	-	-
Gross Margin	18.91%	18.87%	16.88%	15.68%	13.99%	11.67%
Operating Margin	8.11%	8.07%	7.05%	6.82%	5.90%	3.43%
Profit Margin	6.38%	5.93%	5.30%	5.29%	4.74%	4.75%
Free Cash Flow Margin	8.82%	3.16%	3.99%	3.75%	3.50%	1.91%
EBITDA	4,640,300	4,347,606	3,903,486	3,677,888	3,173,411	1,704,490
EBITDA Margin	10.68%	10.67%	9.27%	8.78%	7.35%	4.95%
D&A For EBITDA	1,118,458	1,058,309	933,089	820,917	627,001	521,713
EBIT	3,521,842	3,289,297	2,970,397	2,856,971	2,546,410	1,182,777
EBIT Margin	8.11%	8.07%	7.05%	6.82%	5.90%	3.43%
Effective Tax Rate	5.97%	8.30%	25.53%	23.39%	23.68%	26.26%
Advertising Expenses	-	201,820	198,044	169,412	156,460	88,704