Cheil Worldwide Inc. (KRX:030000)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,630
+200 (1.15%)
At close: Sep 22, 2026

Cheil Worldwide Stock Forecast

Stock Price Forecast

According to 11 analysts polled by S&P Global, Cheil Worldwide stock has a consensus rating of "Strong Buy" and an average price target of ₩23,891. The average 1-year stock price forecast is 35.51% higher than the current stock price, while the lowest is ₩20,000 (+13.44%) and the highest is ₩27,000 (+53.15%).

Price Target: ₩23,891 (+35.51%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
Price₩20,000₩23,891₩24,000₩27,000
Change+13.44%+35.51%+36.13%+53.15%

Analyst Ratings

The average analyst rating for Cheil Worldwide stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingMar '26Apr '26May '26Jun '26Jul '26Aug '26
Strong Buy101010998
Buy333333
Hold000000
Sell000000
Strong Sell000000
Total131313121211

Financial Forecast

Revenue This Year
4.52T
from 4.55T
Decreased by -0.52%
Revenue Next Year
4.76T
from 4.52T
Increased by 5.15%
EPS This Year
1.94K
from 2.05K
Decreased by -5.35%
EPS Next Year
2.08K
from 1.94K
Increased by 7.03%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
3.33T4.25T4.14T4.34T4.55T4.52T
Revenue Growth
21.03%27.89%-2.71%4.98%4.67%-0.52%
Gross Profit
1.27T1.53T1.61T1.72T1.85T1.92T
Gross Margin
38.24%35.94%38.90%39.56%40.71%42.42%
Operating Income
248.18B311.41B307.52B320.74B336.49B321.77B
Net Income
165.49B193.73B187.30B207.52B207.55B218.21B
EPS
----2,049.001,939.43
EPS Growth
------5.35%
Forward PE
13.0410.589.718.559.989.09
Dividend / Share
990.001,150.001,110.001,230.001,230.001,266.36
Dividend Growth
17.86%16.16%-3.48%10.81%-2.96%
Free Cash Flow
----182.22B252.35B
No. Analysts
-----10
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue202620272028
High4.7T
Avg4.5T
Low4.4T

Revenue Growth

Revenue Growth202620272028
High
2.8%
Avg
-0.5%
Low
-3.4%

EPS Forecast

EPS202620272028
High2,209.00
Avg1,939.43
Low1,711.00

EPS Growth

EPS Growth202620272028
High
7.8%
Avg
-5.3%
Low
-16.5%