Cheil Worldwide Inc. (KRX:030000)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,450
+1,140 (5.90%)
At close: Jun 12, 2026

Cheil Worldwide Statistics

Total Valuation

Cheil Worldwide has a market cap or net worth of KRW 2.07 trillion. The enterprise value is 1.66 trillion.

Market Cap2.07T
Enterprise Value 1.66T

Important Dates

The next estimated earnings date is Friday, July 24, 2026.

Earnings Date Jul 24, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Cheil Worldwide has 101.28 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 101.28M
Shares Outstanding 101.28M
Shares Change (YoY) +0.05%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 22.27%
Float 68.52M

Valuation Ratios

The trailing PE ratio is 9.99 and the forward PE ratio is 10.19. Cheil Worldwide's PEG ratio is 1.26.

PE Ratio 9.99
Forward PE 10.19
PS Ratio 0.46
PB Ratio 1.35
P/TBV Ratio 1.59
P/FCF Ratio 9.76
P/OCF Ratio 8.71
PEG Ratio 1.26
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.15, with an EV/FCF ratio of 7.81.

EV / Earnings 7.99
EV / Sales 0.37
EV / EBITDA 4.15
EV / EBIT 5.27
EV / FCF 7.81

Financial Position

The company has a current ratio of 1.79, with a Debt / Equity ratio of 0.29.

Current Ratio 1.79
Quick Ratio 1.62
Debt / Equity 0.29
Debt / EBITDA 1.13
Debt / FCF 2.13
Interest Coverage 19.74

Financial Efficiency

Return on equity (ROE) is 14.21% and return on invested capital (ROIC) is 20.15%.

Return on Equity (ROE) 14.21%
Return on Assets (ROA) 5.99%
Return on Invested Capital (ROIC) 20.15%
Return on Capital Employed (ROCE) 16.46%
Weighted Average Cost of Capital (WACC) 4.59%
Revenue Per Employee 3.09B
Profits Per Employee 141.72M
Employee Count 1,464
Asset Turnover 1.38
Inventory Turnover 47.89

Taxes

In the past 12 months, Cheil Worldwide has paid 94.81 billion in taxes.

Income Tax 94.81B
Effective Tax Rate 31.22%

Stock Price Statistics

The stock price has increased by +7.63% in the last 52 weeks. The beta is 0.15, so Cheil Worldwide's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change +7.63%
50-Day Moving Average 19,190.20
200-Day Moving Average 20,575.55
Relative Strength Index (RSI) 69.94
Average Volume (20 Days) 669,885

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cheil Worldwide had revenue of KRW 4.53 trillion and earned 207.47 billion in profits. Earnings per share was 2,047.77.

Revenue4.53T
Gross Profit 1.86T
Operating Income 314.50B
Pretax Income 303.65B
Net Income 207.47B
EBITDA 399.33B
EBIT 314.50B
Earnings Per Share (EPS) 2,047.77
Full Income Statement

Balance Sheet

The company has 881.81 billion in cash and 451.08 billion in debt, with a net cash position of 430.74 billion or 4,252.97 per share.

Cash & Cash Equivalents 881.81B
Total Debt 451.08B
Net Cash 430.74B
Net Cash Per Share 4,252.97
Equity (Book Value) 1.54T
Book Value Per Share 15,035.86
Working Capital 1.20T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 237.89 billion and capital expenditures -25.66 billion, giving a free cash flow of 212.23 billion.

Operating Cash Flow 237.89B
Capital Expenditures -25.66B
Depreciation & Amortization 84.83B
Net Borrowing -50.97B
Free Cash Flow 212.23B
FCF Per Share 2,095.53
Full Cash Flow Statement

Margins

Gross margin is 41.10%, with operating and profit margins of 6.95% and 4.58%.

Gross Margin 41.10%
Operating Margin 6.95%
Pretax Margin 6.71%
Profit Margin 4.58%
EBITDA Margin 8.82%
EBIT Margin 6.95%
FCF Margin 4.69%

Dividends & Yields

This stock pays an annual dividend of 1,230.00, which amounts to a dividend yield of 6.37%.

Dividend Per Share 1,230.00
Dividend Yield 6.37%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 60.04%
Buyback Yield -0.05%
Shareholder Yield 6.63%
Earnings Yield 10.02%
FCF Yield 10.25%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Cheil Worldwide is 24,983.33, which is 22.17% higher than the current price. The consensus rating is "Strong Buy".

Price Target 24,983.33
Price Target Difference 22.17%
Analyst Consensus Strong Buy
Analyst Count 12
Revenue Growth Forecast (3Y) 4.58%
EPS Growth Forecast (3Y) 1.62%

Stock Splits

The last stock split was on April 22, 2010. It was a forward split with a ratio of 25.

Last Split Date Apr 22, 2010
Split Type Forward
Split Ratio 25

Scores

Cheil Worldwide has an Altman Z-Score of 3.34 and a Piotroski F-Score of 6.

Altman Z-Score 3.34
Piotroski F-Score 6