Kyobo Securities Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,495,519	1,068,873	627,554	558,703	334,324	531,995
Market Cap Growth	102.91%	70.32%	12.32%	67.11%	-37.16%	9.55%
Last Close Price	13250.00	9070.58	4926.88	4180.98	4442.82	6822.47
PE Ratio	10.47	7.48	5.33	8.27	7.72	3.71
PS Ratio	0.37	0.27	0.24	0.17	0.09	0.26
PB Ratio	0.71	0.50	0.32	0.30	0.21	0.38
P/FCF Ratio	-	-	0.89	-	-	-
P/OCF Ratio	-	-	0.88	-	-	-
Debt / Equity Ratio	3.51	3.51	3.18	3.65	3.80	2.79
Debt / FCF Ratio	-	-	8.99	-	-	-
Net Debt / Equity Ratio	-2.40	-2.40	-2.59	-2.66	-2.55	-2.52
Net Debt / FCF Ratio	5.59	5.59	-7.32	3.33	4.23	3.38
Asset Turnover	0.23	0.23	0.17	0.23	0.30	0.19
Quick Ratio	1.44	1.44	1.46	1.44	1.40	1.55
Current Ratio	1.62	1.62	1.58	1.53	1.50	1.71
Return on Equity (ROE)	6.96%	6.96%	6.09%	3.93%	2.93%	10.79%
Return on Assets (ROA)	0.81%	0.81%	0.75%	0.47%	0.35%	1.33%
Return on Invested Capital (ROIC)	9.64%	10.45%	6.56%	6.24%	9.26%	8.72%
Earnings Yield	9.56%	13.37%	18.75%	12.09%	12.95%	26.94%
FCF Yield	-60.74%	-84.98%	111.81%	-268.50%	-281.74%	-195.08%
Payout Ratio	5.71%	5.71%	3.47%	4.83%	29.76%	15.01%
Buyback Yield / Dilution	-0.05%	-0.05%	-40.72%	-26.14%	-	-27.88%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.