Kyobo Securities Co.,Ltd. (KRX:030610)
South Korea · Delayed Price · Currency is KRW 10,940
+150 (1.39%)
At close: Jun 12, 2026
Kyobo Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 529,131 | 518,284 | 518,023 | 418,356 | 295,095 | 223,889 |
Total Interest Expense | 212,228 | 208,180 | 223,848 | 185,845 | 92,420 | 33,849 |
Net Interest Income | 316,903 | 310,104 | 294,175 | 232,510 | 202,674 | 190,040 |
Brokerage Commission | 267,693 | 222,091 | 179,886 | 170,019 | 198,532 | 296,484 |
Asset Management Fee | 3,619 | 3,131 | 3,448 | 4,558 | 8,886 | 14,357 |
Underwriting & Investment Banking Fee | 24,470 | 25,664 | 24,672 | 24,207 | 19,639 | 21,976 |
Gain on Sale of Investments (Rev) | 1,098,883 | 746,221 | 307,954 | 359,032 | 78,413 | 93,394 |
Other Revenue | 3,505,194 | 2,729,828 | 1,873,216 | 2,618,260 | 3,219,247 | 1,438,911 |
Revenue Before Loan Losses | 5,216,762 | 4,037,039 | 2,683,352 | 3,408,587 | 3,727,392 | 2,055,162 |
Provision for Loan Losses | 29,017 | 29,818 | 76,440 | 95,695 | 10,875 | 1,409 |
| 5,187,746 | 4,007,221 | 2,606,911 | 3,312,892 | 3,716,517 | 2,053,753 | |
Revenue Growth (YoY) | 97.69% | 53.72% | -21.31% | -10.86% | 80.96% | 30.34% |
Salaries & Employee Benefits | 192,556 | 178,879 | 175,257 | 151,033 | 162,102 | 189,624 |
Cost of Services Provided | 118,846 | 110,902 | 101,788 | 103,738 | 113,236 | 154,557 |
Other Operating Expenses | 3,212,550 | 2,456,737 | 1,588,595 | 2,406,066 | 2,593,080 | 1,128,138 |
Total Operating Expenses | 3,536,515 | 2,758,602 | 1,877,478 | 2,671,150 | 2,877,175 | 1,480,472 |
Operating Income | 1,651,231 | 1,248,620 | 729,433 | 641,742 | 839,342 | 573,281 |
Currency Exchange Gains | -29,566 | 14,991 | -90,666 | 3,609 | -11,592 | -15,044 |
Other Non-Operating Income (Expenses) | -619,519 | -633,320 | -293,973 | -448,186 | -153,407 | -115,022 |
EBT Excluding Unusual Items | 987,817 | 625,670 | 371,821 | 198,686 | 673,428 | 442,261 |
Asset Writedown | -116.51 | -116.51 | - | - | - | - |
Gain (Loss) on Sale of Investments | -772,654 | -434,191 | -218,710 | -112,309 | -611,969 | -245,740 |
Pretax Income | 215,027 | 191,377 | 153,817 | 85,775 | 61,462 | 196,491 |
Income Tax Expense | 55,416 | 48,466 | 36,138 | 18,217 | 18,173 | 53,148 |
Net Income | 159,612 | 142,911 | 117,678 | 67,558 | 43,289 | 143,343 |
Net Income to Common | 159,612 | 142,911 | 117,678 | 67,558 | 43,289 | 143,343 |
Net Income Growth | 16.15% | 21.44% | 74.19% | 56.06% | -69.80% | 37.90% |
Shares Outstanding (Basic) | 113 | 113 | 113 | 80 | 64 | 64 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 80 | 64 | 64 |
Shares Change (YoY) | 0.03% | 0.04% | 40.72% | 26.14% | - | 27.88% |
EPS (Basic) | 1414.17 | 1266.16 | 1043.00 | 842.62 | 681.08 | 2255.24 |
EPS (Diluted) | 1414.17 | 1266.16 | 1043.00 | 842.62 | 681.08 | 2255.24 |
EPS Growth | 16.12% | 21.40% | 23.78% | 23.72% | -69.80% | 7.83% |
Free Cash Flow | -834,061 | -908,385 | 701,699 | -1,500,120 | -941,928 | -1,037,839 |
Free Cash Flow Per Share | -7389.85 | -8048.11 | 6219.26 | -18710.25 | -14819.58 | -16328.57 |
Operating Margin | 31.83% | 31.16% | 27.98% | 19.37% | 22.58% | 27.91% |
Profit Margin | 3.08% | 3.57% | 4.51% | 2.04% | 1.17% | 6.98% |
Free Cash Flow Margin | -16.08% | -22.67% | 26.92% | -45.28% | -25.34% | -50.53% |
Effective Tax Rate | 25.77% | 25.32% | 23.49% | 21.24% | 29.57% | 27.05% |