Shinsegae International Co., Ltd. (KRX:031430)

Shinsegae International Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	327,590	349,753	653,310	883,575	1,038,870	1,153,110
Market Cap Growth	-46.46%	-46.46%	-26.06%	-14.95%	-9.91%	-26.42%
Enterprise Value	630,213	589,898	876,324	1,127,060	1,337,606	1,588,546
Last Close Price	9460.00	9706.62	17587.24	23269.22	26835.85	29485.99
PE Ratio	10.18	10.76	16.66	7.47	12.65	22.65
Forward PE	6.67	6.52	9.33	7.47	11.25	17.62
PS Ratio	0.25	0.27	0.48	0.57	0.72	0.87
PB Ratio	0.39	0.41	0.77	1.06	1.44	1.80
P/TBV Ratio	0.48	0.48	0.84	1.16	1.61	2.02
P/FCF Ratio	-	7.53	12.09	8.65	17.75
P/OCF Ratio	13.45	13.45	5.69	8.03	6.78	11.03
EV/Sales Ratio	0.48	0.45	0.65	0.73	0.92	1.20
EV/EBITDA Ratio	6.28	6.91	8.12	6.53	8.63	16.24
EV/EBIT Ratio	15.07	21.98	17.98	9.78	14.54	47.05
EV/FCF Ratio	-99.01	-	10.10	15.42	11.13	24.46
Debt / Equity Ratio	0.40	0.40	0.37	0.32	0.39	0.58
Debt / EBITDA Ratio	3.93	3.93	2.90	1.56	1.81	3.80
Debt / FCF Ratio	-	-	3.61	3.69	2.34	5.72
Asset Turnover	0.99	0.99	1.04	1.27	1.26	1.17
Inventory Turnover	1.67	1.67	1.86	2.27	2.36	2.25
Quick Ratio	0.55	0.55	0.91	0.87	1.00	0.51
Current Ratio	1.60	1.60	1.83	1.94	2.26	1.39
Return on Equity (ROE)	3.85%	3.85%	4.71%	15.29%	12.14%	8.22%
Return on Assets (ROA)	1.26%	1.26%	2.34%	5.91%	4.98%	1.85%
Return on Capital (ROIC)	1.43%	1.43%	2.69%	6.85%	5.71%	2.12%
Return on Capital Employed (ROCE)	2.70%	2.70%	4.90%	11.60%	9.60%	4.00%
Earnings Yield	9.92%	9.29%	6.00%	13.39%	7.90%	4.42%
FCF Yield	-1.94%	-1.82%	13.28%	8.28%	11.56%	5.63%
Dividend Yield	4.02%	-	2.27%	2.15%	1.12%	0.75%
Payout Ratio	43.93%	43.93%	45.80%	9.05%	9.57%	15.42%
Buyback Yield / Dilution	2.02%	2.02%	-	-	-	-
Total Shareholder Return	6.03%	2.02%	2.27%	2.15%	1.12%	0.75%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.