Shinsegae International Co., Ltd. (KRX:031430)

Chimerix Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	384,382	349,753	653,310	883,575	1,038,870	1,153,110
Market Cap Growth	-48.42%	-46.46%	-26.06%	-14.95%	-9.91%	-26.42%
Enterprise Value	701,182	589,898	876,324	1,127,060	1,337,606	1,588,546
Last Close Price	11100.00	9706.62	17587.24	23269.22	26835.85	29485.99
PE Ratio	15.71	10.76	16.66	7.47	12.65	22.65
Forward PE	10.40	6.64	9.33	7.47	11.25	17.62
PS Ratio	0.29	0.27	0.48	0.57	0.72	0.87
PB Ratio	0.46	0.41	0.77	1.06	1.44	1.80
P/TBV Ratio	0.54	0.48	0.84	1.16	1.61	2.02
P/FCF Ratio	-	-	7.53	12.09	8.65	17.75
P/OCF Ratio	17.25	13.45	5.69	8.03	6.78	11.03
EV/Sales Ratio	0.54	0.45	0.65	0.73	0.92	1.20
EV/EBITDA Ratio	7.47	6.91	8.12	6.53	8.63	16.24
EV/EBIT Ratio	20.19	21.98	17.98	9.78	14.54	47.05
EV/FCF Ratio	-46.98	-	10.10	15.42	11.13	24.46
Debt / Equity Ratio	0.42	0.40	0.37	0.32	0.39	0.58
Debt / EBITDA Ratio	4.38	3.93	2.90	1.56	1.81	3.80
Debt / FCF Ratio	-	-	3.61	3.69	2.34	5.72
Asset Turnover	1.00	0.99	1.04	1.27	1.26	1.17
Inventory Turnover	1.56	1.67	1.86	2.27	2.36	2.25
Quick Ratio	0.48	0.55	0.91	0.87	1.00	0.51
Current Ratio	1.55	1.60	1.83	1.94	2.26	1.39
Return on Equity (ROE)	2.92%	3.85%	4.71%	15.29%	12.14%	8.22%
Return on Assets (ROA)	0.98%	1.26%	2.34%	5.91%	4.98%	1.85%
Return on Capital (ROIC)	1.11%	1.43%	2.69%	6.85%	5.71%	2.12%
Return on Capital Employed (ROCE)	2.00%	2.70%	4.90%	11.60%	9.60%	4.00%
Earnings Yield	6.38%	9.29%	6.00%	13.39%	7.90%	4.42%
FCF Yield	-3.88%	-1.82%	13.28%	8.28%	11.56%	5.63%
Dividend Yield	3.43%	-	2.27%	2.15%	1.12%	0.75%
Payout Ratio	58.20%	43.93%	45.80%	9.05%	9.57%	15.42%
Buyback Yield / Dilution	2.72%	2.02%	-	-	-	-
Total Shareholder Return	6.15%	2.02%	2.27%	2.15%	1.12%	0.75%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.