Itcencts Co.,Ltd. (KRX:031820)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,920.00
0.00 (0.00%)
Sep 1, 2026, 3:30 PM KST

Itcencts Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,144,9191,095,214995,321892,573709,847382,500
Revenue Growth
5.85%10.04%11.51%25.74%85.58%60.29%
Gross Profit
145,037129,461114,555116,304102,71262,022
Operating Income
40,44423,26519,41016,03815,87817,299
Net Income
77,36752,83118,6683,95324,3292,384
Earnings Per Share
6385.704360.001540.00326.572009.83275.15
EPS Growth
735.42%183.12%371.57%-83.75%630.45%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
SI Business
248,397271,166235,670197,157352,736
DI Division
47,28257,89758,05515,18329,764
Cloud Sector
187,840125,02051,76020,614-
Other than Cloud
385,405320,469340,692304,601-
Distributor
256,492238,872239,219178,922-
Security Solution
14,08718,64916,21939,516-
Common and Other
-345.87---
Consolidation Adjustment
-44,288-37,099-49,042-46,146-
Total
1,095,214995,321892,573709,847382,500

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
93,227180,683122,917138,770153,924108,919
Total Debt
111,787102,80682,91657,18232,4889,215
Net Cash (Debt)
-18,56077,87840,00181,588121,43799,705
Net Cash Growth
-94.69%-50.97%-32.81%21.80%243.18%
Net Cash Per Share
-1531.916427.063299.866739.9710031.8111506.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12,75264,26220,066-47,09641,76116,107
Capital Expenditures
-6,330-26,128-55,203-2,158-3,441-1,127
Free Cash Flow
-19,08238,134-35,137-49,25438,32014,979
Free Cash Flow Growth
----155.82%20.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.67%11.82%11.51%13.03%14.47%16.21%
Operating Margin
3.53%2.12%1.95%1.80%2.24%4.52%
Pretax Margin
13.86%9.34%3.05%1.01%5.75%1.90%
Profit Margin
6.76%4.82%1.88%0.44%3.43%0.62%
FCF Margin
-1.67%3.48%-3.53%-5.52%5.40%3.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.931.363.4623.403.0247.22
P/FCF Ratio
-1.88--1.927.52
PS Ratio
0.060.070.070.100.100.29