Itcencts Co.,Ltd. (KRX:031820)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,950.00
+110.00 (1.88%)
Aug 11, 2026, 1:25 PM KST

Itcencts Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,143,0151,095,214995,321892,573709,847382,500
Revenue Growth
11.61%10.04%11.51%25.74%85.58%60.29%
Gross Profit
140,587129,461114,555116,304102,71262,022
Operating Income
34,42923,26519,41016,03815,87817,299
Net Income
76,26852,83118,6683,95324,3292,384
Earnings Per Share
6247.254360.001540.00326.572009.83275.15
EPS Growth
1897.03%183.12%371.57%-83.75%630.45%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
SI Business
248,808248,397271,166235,670197,157352,736
DI Division
69,55447,28257,89758,05515,18329,764
Cloud Sector
198,452187,840125,02051,76020,614-
Other than Cloud
398,951385,405320,469340,692304,601-
Distributor
254,895256,492238,872239,219178,922-
Security Solution
13,69414,08718,64916,21939,516-
Common and Other
--345.87---
Consolidation Adjustment
-41,329-44,288-37,099-49,042-46,146-
Total
1,143,0151,095,214995,321892,573709,847382,500

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
130,149180,683122,917138,770153,924108,919
Total Debt
108,708102,80682,91657,18232,4889,215
Net Cash (Debt)
21,44177,87840,00181,588121,43799,705
Net Cash Growth
91.35%94.69%-50.97%-32.81%21.80%243.18%
Net Cash Per Share
1756.286427.063299.866739.9710031.8111506.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23,61864,26220,066-47,09641,76116,107
Capital Expenditures
-6,677-26,128-55,203-2,158-3,441-1,127
Free Cash Flow
16,94138,134-35,137-49,25438,32014,979
Free Cash Flow Growth
----155.82%20.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.30%11.82%11.51%13.03%14.47%16.21%
Operating Margin
3.01%2.12%1.95%1.80%2.24%4.52%
Pretax Margin
12.92%9.34%3.05%1.01%5.75%1.90%
Profit Margin
6.67%4.82%1.88%0.44%3.43%0.62%
FCF Margin
1.48%3.48%-3.53%-5.52%5.40%3.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.931.363.4623.403.0247.22
P/FCF Ratio
4.171.88--1.927.52
PS Ratio
0.060.070.070.100.100.29