Hwang Kum Steel & Technology Co., Ltd (KRX:032560)
South Korea · Delayed Price · Currency is KRW 5,300.00
-150.00 (-2.75%)
Jun 8, 2026, 3:30 PM KST
KRX:032560 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 331,638 | 316,529 | 321,091 | 355,143 | 333,446 | 270,982 |
Other Revenue | 0 | - | -0 | -0 | -0 | -0 |
| 331,638 | 316,529 | 321,091 | 355,143 | 333,446 | 270,982 | |
Revenue Growth (YoY) | 3.84% | -1.42% | -9.59% | 6.51% | 23.05% | 13.17% |
Cost of Revenue | 282,564 | 270,899 | 275,292 | 299,876 | 261,702 | 204,337 |
Gross Profit | 49,075 | 45,630 | 45,800 | 55,267 | 71,743 | 66,645 |
Selling, General & Admin | 21,510 | 21,736 | 21,372 | 19,818 | 19,475 | 19,088 |
Research & Development | 2,228 | 2,228 | 2,483 | 2,982 | 2,824 | 2,838 |
Amortization of Goodwill & Intangibles | 103.44 | 103.44 | 85.54 | 146.59 | 199.16 | 224.33 |
Other Operating Expenses | 472.88 | 472.88 | 483.02 | 465.42 | 572.42 | 419.08 |
Operating Expenses | 27,415 | 27,641 | 26,427 | 25,986 | 25,237 | 25,489 |
Operating Income | 21,660 | 17,989 | 19,372 | 29,280 | 46,506 | 41,156 |
Interest Expense | -1,720 | -1,651 | -2,716 | -2,192 | -778.26 | -813.45 |
Interest & Investment Income | 4,653 | 4,649 | 4,953 | 4,519 | 1,717 | 712.79 |
Earnings From Equity Investments | -120.04 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 737.28 | 647.43 | -2,644 | 1,058 | 783.17 | -764.24 |
Other Non Operating Income (Expenses) | 803.38 | 776.27 | 1,402 | 1,402 | 39.56 | 1,665 |
EBT Excluding Unusual Items | 26,013 | 22,410 | 20,368 | 34,068 | 48,267 | 41,956 |
Gain (Loss) on Sale of Investments | 5,913 | 5,937 | 4,509 | 2,522 | 3,909 | 2,191 |
Gain (Loss) on Sale of Assets | 79.66 | 79.66 | 829.25 | 8.33 | 441.6 | 199.28 |
Asset Writedown | - | - | -50 | - | -414 | -50 |
Pretax Income | 32,006 | 28,426 | 25,656 | 36,598 | 52,204 | 44,296 |
Income Tax Expense | 7,639 | 7,197 | 5,803 | 6,841 | 5,957 | 11,344 |
Earnings From Continuing Operations | 24,367 | 21,230 | 19,853 | 29,757 | 46,247 | 32,952 |
Minority Interest in Earnings | -3,632 | -3,211 | -3,514 | -5,632 | -5,809 | -3,118 |
Net Income | 20,735 | 18,019 | 16,340 | 24,126 | 40,438 | 29,834 |
Net Income to Common | 20,735 | 18,019 | 16,340 | 24,126 | 40,438 | 29,834 |
Net Income Growth | 5.14% | 10.28% | -32.27% | -40.34% | 35.54% | 78.02% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 0.06% | 0.02% | -0.02% | -0.01% | -0.03% | -0.02% |
EPS (Basic) | 1220.45 | 1060.61 | 962.00 | 1420.08 | 2380.09 | 1755.47 |
EPS (Diluted) | 1220.45 | 1060.61 | 962.00 | 1420.08 | 2380.09 | 1755.47 |
EPS Growth | 5.12% | 10.25% | -32.26% | -40.34% | 35.58% | 78.05% |
Free Cash Flow | -12,559 | 7,225 | 10,562 | 47,971 | 8,033 | 44,543 |
Free Cash Flow Per Share | -739.21 | 425.26 | 621.84 | 2823.67 | 472.78 | 2620.91 |
Gross Margin | 14.80% | 14.42% | 14.26% | 15.56% | 21.52% | 24.59% |
Operating Margin | 6.53% | 5.68% | 6.03% | 8.24% | 13.95% | 15.19% |
Profit Margin | 6.25% | 5.69% | 5.09% | 6.79% | 12.13% | 11.01% |
Free Cash Flow Margin | -3.79% | 2.28% | 3.29% | 13.51% | 2.41% | 16.44% |
EBITDA | 31,331 | 27,647 | 29,180 | 39,261 | 56,882 | 51,436 |
EBITDA Margin | 9.45% | 8.73% | 9.09% | 11.05% | 17.06% | 18.98% |
D&A For EBITDA | 9,672 | 9,659 | 9,807 | 9,981 | 10,376 | 10,281 |
EBIT | 21,660 | 17,989 | 19,372 | 29,280 | 46,506 | 41,156 |
EBIT Margin | 6.53% | 5.68% | 6.03% | 8.24% | 13.95% | 15.19% |
Effective Tax Rate | 23.87% | 25.32% | 22.62% | 18.69% | 11.41% | 25.61% |
Advertising Expenses | - | 190.31 | 167.65 | 423.58 | 364.88 | 411.63 |