LG Uplus Corp. (KRX:032640)
South Korea · Delayed Price · Currency is KRW 15,020
+280 (1.90%)
At close: Aug 28, 2026
LG Uplus Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,357,932 | 15,451,745 | 14,625,198 | 14,372,626 | 13,905,990 | 13,851,135 | |
Revenue Growth | 1.39% | 5.65% | 1.76% | 3.36% | 0.40% | 3.23% |
Cost of Revenue | 3,231,110 | 3,486,782 | 3,111,951 | 3,054,474 | 2,821,721 | 3,021,821 |
Gross Profit | 12,126,822 | 11,964,963 | 11,513,247 | 11,318,152 | 11,084,269 | 10,829,314 |
Selling, General & Admin | 8,302,183 | 8,235,370 | 7,859,073 | 7,607,627 | 7,443,831 | 7,312,034 |
Other Operating Expenses | 37,256 | 37,256 | 40,474 | 37,564 | 28,988 | 25,680 |
Operating Expenses | 11,177,879 | 11,072,832 | 10,650,117 | 10,320,121 | 10,003,009 | 9,850,300 |
Operating Income | 948,943 | 892,131 | 863,130 | 998,031 | 1,081,260 | 979,014 |
Interest Expense | -250,206 | -260,506 | -275,526 | -242,592 | -180,576 | -153,152 |
Interest & Investment Income | 54,097 | 57,916 | 74,676 | 57,787 | 51,965 | 55,181 |
Earnings From Equity Investments | -12,439 | -15,407 | -1,725 | -2,105 | 3,215 | -807 |
Currency Exchange Gain (Loss) | -1,512 | -1,512 | 69 | -1,095 | -1,365 | -138 |
Other Non Operating Income (Expenses) | 58,746 | 60,270 | -10,603 | 10,080 | 17,250 | 77,079 |
EBT Excluding Unusual Items | 797,629 | 732,892 | 650,021 | 820,106 | 971,749 | 957,177 |
Gain (Loss) on Sale of Investments | -2,746 | -2,746 | -5,903 | - | - | -24 |
Gain (Loss) on Sale of Assets | -25,092 | -25,092 | -17,374 | -24,213 | -40,715 | -25,008 |
Asset Writedown | -24,597 | -24,597 | -176,134 | -24,946 | -74,222 | -26,952 |
Pretax Income | 745,194 | 680,457 | 450,610 | 770,947 | 856,812 | 905,193 |
Income Tax Expense | 221,790 | 171,231 | 136,008 | 140,706 | 194,224 | 180,975 |
Earnings From Continuing Operations | 523,404 | 509,226 | 314,602 | 630,241 | 662,588 | 724,218 |
Net Income to Company | 523,404 | 509,226 | 314,602 | 630,241 | 662,588 | 724,218 |
Minority Interest in Earnings | 11,920 | 14,640 | 59,862 | -7,468 | 467 | -11,883 |
Net Income | 535,324 | 523,866 | 374,464 | 622,773 | 663,055 | 712,335 |
Net Income to Common | 535,324 | 523,866 | 374,464 | 622,773 | 663,055 | 712,335 |
Net Income Growth | 15.14% | 39.90% | -39.87% | -6.08% | -6.92% | 52.61% |
Shares Outstanding (Basic) | 426 | 429 | 430 | 430 | 430 | 434 |
Shares Outstanding (Diluted) | 426 | 429 | 430 | 430 | 430 | 434 |
Shares Change | -0.83% | -0.20% | - | - | -0.94% | -0.62% |
EPS (Basic) | 1255.52 | 1221.17 | 871.19 | 1448.89 | 1542.60 | 1641.63 |
EPS (Diluted) | 1255.52 | 1221.17 | 871.19 | 1448.89 | 1542.60 | 1641.63 |
EPS Growth | 16.11% | 40.17% | -39.87% | -6.08% | -6.03% | 53.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,462,460 | 1,352,334 | 1,420,315 | 439,291 | 1,216,622 | 1,153,301 |
Free Cash Flow Per Share | 3429.98 | 3152.38 | 3304.38 | 1022.01 | 2830.48 | 2657.86 |
Dividend Per Share | 930.000 | 660.000 | 650.000 | 650.000 | 650.000 | 550.000 |
Dividend Growth | 43.08% | 1.54% | 0% | 0% | 18.18% | 22.22% |
Gross Margin | 78.96% | 77.43% | 78.72% | 78.75% | 79.71% | 78.18% |
Operating Margin | 6.18% | 5.77% | 5.90% | 6.94% | 7.78% | 7.07% |
Profit Margin | 3.49% | 3.39% | 2.56% | 4.33% | 4.77% | 5.14% |
Free Cash Flow Margin | 9.52% | 8.75% | 9.71% | 3.06% | 8.75% | 8.33% |
EBITDA | 3,684,225 | 3,589,179 | 3,526,895 | 3,569,267 | 3,532,441 | 3,420,150 |
EBITDA Margin | 23.99% | 23.23% | 24.12% | 24.83% | 25.40% | 24.69% |
D&A For EBITDA | 2,735,282 | 2,697,048 | 2,663,765 | 2,571,236 | 2,451,181 | 2,441,136 |
EBIT | 948,943 | 892,131 | 863,130 | 998,031 | 1,081,260 | 979,014 |
EBIT Margin | 6.18% | 5.77% | 5.90% | 6.94% | 7.78% | 7.07% |
Effective Tax Rate | 29.76% | 25.16% | 30.18% | 18.25% | 22.67% | 19.99% |
Advertising Expenses | - | 209,573 | 210,937 | 220,671 | 208,096 | 244,356 |