Samsung Life Insurance Co., Ltd. (KRX: 032830)
South Korea
· Delayed Price · Currency is KRW 98,500
-1,500 (-1.50%)
Dec 19, 2024, 3:30 PM KST
Samsung Life Insurance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 10,448,346 | 10,123,969 | 13,311,664 | 17,749,241 | 17,740,060 | 16,305,906 | Upgrade
|
| Total Interest & Dividend Income | 9,915,859 | 9,786,898 | 9,586,989 | 8,462,622 | 8,792,629 | 8,682,495 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,289,851 | 4,345,918 | 1,089,610 | 465,563 | 295,880 | 487,098 | Upgrade
|
| Other Revenue | 4,887,030 | 5,004,762 | 7,081,951 | 4,563,040 | 5,322,070 | 4,701,228 | Upgrade
|
| Total Revenue | 29,541,086 | 29,261,547 | 31,070,214 | 31,240,466 | 32,150,639 | 30,176,727 | Upgrade
|
| Revenue Growth (YoY) | 3.92% | -5.82% | -0.54% | -2.83% | 6.54% | -2.27% | Upgrade
|
| Policy Benefits | 14,766,538 | 15,590,095 | 12,104,636 | 20,883,833 | 20,966,586 | 20,186,173 | Upgrade
|
| Policy Acquisition & Underwriting Costs | -1,997,851 | -2,011,961 | -1,675,742 | 547,761 | 1,595,999 | 773,299 | Upgrade
|
| Amortization of Goodwill & Intangibles | 81,267 | 80,867 | 129,451 | 146,203 | - | 186,840 | Upgrade
|
| Depreciation & Amortization | 271,816 | 273,916 | 288,191 | 284,858 | 152,193 | 306,880 | Upgrade
|
| Selling, General & Administrative | 1,854,420 | 1,542,863 | 1,083,523 | 731,982 | 856,516 | 738,411 | Upgrade
|
| Other Operating Expenses | 7,054,932 | 8,113,178 | 10,997,211 | 5,600,896 | 4,079,533 | 4,847,743 | Upgrade
|
| Reinsurance Income or Expense | -220,951 | -203,178 | -175,982 | -588,308 | -530,207 | -443,585 | Upgrade
|
| Total Operating Expenses | 23,854,395 | 25,416,530 | 24,388,821 | 30,054,280 | 29,422,388 | 28,764,014 | Upgrade
|
| Operating Income | 5,686,691 | 3,845,017 | 6,681,393 | 1,186,186 | 2,728,251 | 1,412,713 | Upgrade
|
| Interest Expense | -1,879,593 | -1,538,797 | -1,119,209 | -611,484 | -411,737 | -636,789 | Upgrade
|
| Earnings From Equity Investments | 274,590 | 157,192 | 142,238 | 354,543 | - | 117,579 | Upgrade
|
| Currency Exchange Gain (Loss) | 34,262 | 948,197 | 1,500,733 | 1,313,249 | -530,786 | 581,650 | Upgrade
|
| Other Non Operating Income (Expenses) | -617 | 4,945 | -117,203 | -20,026 | -19,130 | 63,965 | Upgrade
|
| EBT Excluding Unusual Items | 4,115,333 | 3,416,554 | 7,087,952 | 2,222,468 | 1,766,598 | 1,539,118 | Upgrade
|
| Gain (Loss) on Sale of Investments | -791,378 | -856,040 | -4,882,190 | -186,928 | 98,819 | -104,993 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9,426 | -119 | 233,316 | 1,404 | -2,921 | 839 | Upgrade
|
| Asset Writedown | -1,005 | -1,344 | 1,386 | -2,727 | -47,840 | -8,175 | Upgrade
|
| Pretax Income | 3,332,376 | 2,559,051 | 2,440,464 | 2,034,217 | 1,814,656 | 1,426,789 | Upgrade
|
| Income Tax Expense | 678,256 | 525,342 | 132,867 | 436,515 | 444,154 | 375,097 | Upgrade
|
| Earnings From Continuing Ops. | 2,654,120 | 2,033,709 | 2,307,597 | 1,597,702 | 1,370,502 | 1,051,692 | Upgrade
|
| Minority Interest in Earnings | -166,390 | -138,397 | -137,445 | -128,266 | -104,736 | -74,301 | Upgrade
|
| Net Income | 2,487,730 | 1,895,312 | 2,170,152 | 1,469,436 | 1,265,766 | 977,391 | Upgrade
|
| Net Income to Common | 2,487,730 | 1,895,312 | 2,170,152 | 1,469,436 | 1,265,766 | 977,391 | Upgrade
|
| Net Income Growth | -10.52% | -12.66% | 47.69% | 16.09% | 29.50% | -41.28% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade
|
| EPS (Basic) | 13853.45 | 10554.44 | 12084.95 | 8182.86 | 7048.68 | 5442.81 | Upgrade
|
| EPS (Diluted) | 13853.00 | 10554.00 | 12084.95 | 8182.86 | 7048.68 | 5442.81 | Upgrade
|
| EPS Growth | -10.53% | -12.67% | 47.69% | 16.09% | 29.50% | -41.27% | Upgrade
|
| Free Cash Flow | 7,069,146 | 544,869 | 756,602 | 2,485,003 | 2,850,370 | 8,463,042 | Upgrade
|
| Free Cash Flow Per Share | 39366.03 | 3034.22 | 4213.30 | 13838.26 | 15872.89 | 47128.23 | Upgrade
|
| Dividend Per Share | 3700.000 | 3700.000 | - | - | - | - | Upgrade
|
| Operating Margin | 19.25% | 13.14% | 21.50% | 3.80% | 8.49% | 4.68% | Upgrade
|
| Profit Margin | 8.42% | 6.48% | 6.98% | 4.70% | 3.94% | 3.24% | Upgrade
|
| Free Cash Flow Margin | 23.93% | 1.86% | 2.44% | 7.95% | 8.87% | 28.04% | Upgrade
|
| EBITDA | 5,972,384 | 4,121,876 | 7,008,798 | 1,651,500 | 2,933,658 | 1,956,613 | Upgrade
|
| EBITDA Margin | 20.22% | 14.09% | 22.56% | 5.29% | 9.12% | 6.48% | Upgrade
|
| D&A For EBITDA | 285,693 | 276,859 | 327,405 | 465,314 | 205,407 | 543,900 | Upgrade
|
| EBIT | 5,686,691 | 3,845,017 | 6,681,393 | 1,186,186 | 2,728,251 | 1,412,713 | Upgrade
|
| EBIT Margin | 19.25% | 13.14% | 21.50% | 3.80% | 8.49% | 4.68% | Upgrade
|
| Effective Tax Rate | 20.35% | 20.53% | 5.44% | 21.46% | 24.48% | 26.29% | Upgrade
|
| Revenue as Reported | - | - | - | - | 34,534,340 | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.