Samsung Life Insurance Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	73,356,297	28,300,985	17,023,689	12,408,617	12,749,809	11,510,743
Market Cap Growth	313.04%	66.25%	37.19%	-2.68%	10.76%	-18.96%
Enterprise Value	104,486,905	56,675,224	42,457,204	38,301,459	38,269,703	33,593,914
PE Ratio	25.55	12.29	8.08	6.55	5.88	7.83
PS Ratio	3.01	1.42	0.97	0.42	0.41	0.37
PB Ratio	0.88	0.44	0.45	0.28	0.31	0.29
P/FCF Ratio	37.24	5.42	3.42	22.77	16.85	4.63
P/OCF Ratio	36.24	5.38	3.41	8.47	14.48	4.52
EV/Sales Ratio	4.29	2.83	2.42	1.31	1.23	1.08
EV/EBITDA Ratio	12.74	6.39	6.27	9.29	5.46	20.34
EV/EBIT Ratio	12.84	6.44	6.33	9.96	5.73	28.32
EV/FCF Ratio	53.05	10.86	8.54	70.30	50.58	13.52
Debt / Equity Ratio	0.35	0.37	0.54	0.54	0.57	0.53
Debt / EBITDA Ratio	3.57	2.61	2.95	5.80	3.38	12.61
Debt / FCF Ratio	14.75	4.53	4.11	43.91	31.31	8.38
Net Debt / Equity Ratio	0.35	0.30	0.43	0.54	0.57	0.53
Net Debt / EBITDA Ratio	3.57	2.15	2.40	5.80	3.38	12.61
Net Debt / FCF Ratio	14.75	3.66	3.27	43.91	31.31	8.38
Quick Ratio	31.95	1.53	1.36	76.05	8.81	1.22
Current Ratio	32.77	1.67	1.51	78.49	10.02	1.77
Asset Turnover	0.07	0.06	0.06	0.10	0.10	0.09
Return on Equity (ROE)	5.25%	4.76%	-	4.74%	5.68%	3.84%
Return on Assets (ROA)	1.46%	1.66%	-	0.79%	1.31%	0.22%
Return on Invested Capital (ROIC)	6.58%	9.80%	8.51%	4.58%	10.05%	1.55%
Earnings Yield	3.91%	8.14%	12.38%	15.27%	17.02%	12.77%
FCF Yield	2.69%	18.44%	29.22%	4.39%	5.93%	21.59%
Dividend Yield	1.23%	3.36%	-	-	-	-
Payout Ratio	28.14%	35.09%	31.54%	31.52%	27.31%	33.42%
Total Shareholder Return	1.22%	3.36%	-	-	-	-