Samsung Life Insurance Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	54,141,796	28,300,985	17,023,689	12,408,617	12,749,809	11,510,743
Market Cap Growth	122.35%	66.25%	37.19%	-2.68%	10.76%	-18.96%
Enterprise Value	85,272,404	56,675,224	42,457,204	38,301,459	38,269,703	33,593,914
PE Ratio	18.86	12.29	8.08	6.55	5.88	7.83
PS Ratio	2.22	1.42	0.97	0.42	0.41	0.37
PB Ratio	0.65	0.44	0.45	0.28	0.31	0.29
P/FCF Ratio	27.49	5.42	3.42	22.77	16.85	4.63
P/OCF Ratio	26.75	5.38	3.41	8.47	14.48	4.52
EV/Sales Ratio	3.50	2.83	2.42	1.31	1.23	1.08
EV/EBITDA Ratio	10.40	6.39	6.27	9.29	5.46	20.34
EV/EBIT Ratio	10.48	6.44	6.33	9.96	5.73	28.32
EV/FCF Ratio	43.29	10.86	8.54	70.30	50.58	13.52
Debt / Equity Ratio	0.35	0.37	0.54	0.54	0.57	0.53
Debt / EBITDA Ratio	3.57	2.61	2.95	5.80	3.38	12.61
Debt / FCF Ratio	14.75	4.53	4.11	43.91	31.31	8.38
Net Debt / Equity Ratio	0.35	0.30	0.43	0.54	0.57	0.53
Net Debt / EBITDA Ratio	3.57	2.15	2.40	5.80	3.38	12.61
Net Debt / FCF Ratio	14.75	3.66	3.27	43.91	31.31	8.38
Quick Ratio	31.95	1.53	1.36	76.05	8.81	1.22
Current Ratio	32.77	1.67	1.51	78.49	10.02	1.77
Asset Turnover	0.07	0.06	0.06	0.10	0.10	0.09
Return on Equity (ROE)	5.25%	4.76%	-	4.74%	5.68%	3.84%
Return on Assets (ROA)	1.46%	1.66%	-	0.79%	1.31%	0.22%
Return on Invested Capital (ROIC)	6.58%	9.80%	8.51%	4.58%	10.05%	1.55%
Earnings Yield	5.30%	8.14%	12.38%	15.27%	17.02%	12.77%
FCF Yield	3.64%	18.44%	29.22%	4.39%	5.93%	21.59%
Dividend Yield	1.60%	3.36%	-	-	-	-
Payout Ratio	28.14%	35.09%	31.54%	31.52%	27.31%	33.42%
Total Shareholder Return	1.60%	3.36%	-	-	-	-