Samsung Life Insurance Co., Ltd. (KRX:032830)
South Korea
· Delayed Price · Currency is KRW 124,500
+900 (0.73%)
At close: Jun 19, 2025, 3:30 PM KST
Samsung Life Insurance Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2,120,004 | 2,106,839 | 1,895,312 | 2,170,152 | 1,469,436 | 1,265,766 | Upgrade
|
| Depreciation & Amortization | 291,257 | 294,238 | 276,859 | 327,405 | 465,314 | 338,017 | Upgrade
|
| Other Amortization | 1,765,345 | 1,788,350 | 1,538,797 | 1,119,209 | 1,808,349 | 1,464,889 | Upgrade
|
| Gain (Loss) on Sale of Investments | 738,976 | 412,876 | -1,325,726 | 2,347,627 | -29,034 | -657,731 | Upgrade
|
| Change in Accounts Receivable | - | - | 19,373 | 20,858 | - | - | Upgrade
|
| Change in Insurance Reserves / Liabilities | -5,150,928 | -4,942,478 | -6,872,795 | -5,362,180 | 597,094 | 532,294 | Upgrade
|
| Change in Other Net Operating Assets | -1,907,276 | -1,364,759 | -1,353,952 | -2,833,068 | -7,530,025 | -8,561,714 | Upgrade
|
| Other Operating Activities | 4,939,860 | 4,943,395 | 5,900,702 | -102,630 | 6,632,824 | 7,812,398 | Upgrade
|
| Operating Cash Flow | 3,893,089 | 4,999,558 | 1,465,023 | 880,723 | 2,547,531 | 2,918,840 | Upgrade
|
| Operating Cash Flow Growth | -30.85% | 241.26% | 66.34% | -65.43% | -12.72% | -66.23% | Upgrade
|
| Capital Expenditures | -157,367 | -151,838 | -920,154 | -124,121 | -62,528 | -68,470 | Upgrade
|
| Sale of Property, Plant & Equipment | 51,973 | 51,115 | 111,972 | 833,510 | 741,759 | 253,909 | Upgrade
|
| Purchase / Sale of Intangible Assets | -75,641 | -72,910 | -90,870 | -92,157 | -91,786 | -72,309 | Upgrade
|
| Cash Acquisitions | -35,128 | -31,289 | -50,515 | -1,762,533 | - | -215,356 | Upgrade
|
| Investment in Securities | -2,673,674 | -4,420,508 | -2,585,352 | 2,592,048 | -4,119,685 | -4,324,171 | Upgrade
|
| Other Investing Activities | -767,124 | -510,457 | -709,196 | -461,706 | -354,527 | -233,384 | Upgrade
|
| Investing Cash Flow | -3,656,961 | -5,135,887 | -4,244,115 | 985,041 | -3,886,767 | -4,659,781 | Upgrade
|
| Long-Term Debt Issued | - | 42,748,233 | 39,396,864 | 34,141,593 | 31,984,968 | 16,675,690 | Upgrade
|
| Total Debt Repaid | -44,079,799 | -42,826,434 | -40,081,800 | -32,189,847 | -29,349,889 | -15,633,823 | Upgrade
|
| Net Debt Issued (Repaid) | 859,694 | -78,201 | -684,936 | 1,951,746 | 2,635,079 | 1,041,867 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -475,873 | Upgrade
|
| Common & Preferred Dividends Paid | -723,056 | -723,056 | -597,354 | -592,663 | -491,150 | - | Upgrade
|
| Total Dividends Paid | -723,056 | -723,056 | -597,354 | -592,663 | -491,150 | -475,873 | Upgrade
|
| Other Financing Activities | -347,687 | -386,850 | 696,736 | 255,587 | -241,769 | -221,155 | Upgrade
|
| Financing Cash Flow | -211,049 | -1,188,107 | -585,554 | 1,614,670 | 1,902,160 | 344,839 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7,645 | 8,229 | -3,255 | 1,733 | 1,857 | -466 | Upgrade
|
| Net Cash Flow | 32,724 | -1,316,207 | -3,367,901 | 3,482,167 | 564,781 | -1,396,568 | Upgrade
|
| Free Cash Flow | 3,735,722 | 4,847,720 | 544,869 | 756,602 | 2,485,003 | 2,850,370 | Upgrade
|
| Free Cash Flow Growth | -20.21% | 789.70% | -27.98% | -69.55% | -12.82% | -66.32% | Upgrade
|
| Free Cash Flow Margin | 13.16% | 16.90% | 1.86% | 2.44% | 7.95% | 8.87% | Upgrade
|
| Free Cash Flow Per Share | 20803.15 | 26995.55 | 3034.22 | 4213.30 | 13838.26 | 15872.89 | Upgrade
|
| Cash Interest Paid | 711,249 | 714,854 | 705,884 | 558,821 | 449,008 | 388,053 | Upgrade
|
| Cash Income Tax Paid | 315,674 | 233,383 | 1,577,754 | 216,776 | 69,792 | 172,108 | Upgrade
|
| Levered Free Cash Flow | 2,182,380 | 6,668,393 | -181,780,477 | -28,108,051 | -178,995,083 | 2,475,978 | Upgrade
|
| Unlevered Free Cash Flow | 1,520,376 | 5,997,761 | -182,357,525 | -28,527,754 | -179,224,390 | 2,733,314 | Upgrade
|
| Change in Net Working Capital | -41,168 | -4,938,235 | 184,026,496 | 32,814,752 | 181,473,621 | 633,970 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.