Samsung Life Insurance Co., Ltd. (KRX: 032830)
South Korea
· Delayed Price · Currency is KRW 98,500
-1,500 (-1.50%)
Dec 19, 2024, 3:30 PM KST
Samsung Life Insurance Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 2,487,730 | 1,895,312 | 2,170,152 | 1,469,436 | 1,265,766 | 977,391 | Upgrade
|
| Depreciation & Amortization | 285,693 | 276,859 | 327,405 | 465,314 | 338,017 | 543,900 | Upgrade
|
| Other Amortization | 1,879,593 | 1,538,797 | 1,119,209 | 1,808,349 | 1,464,889 | 2,078,243 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,690,527 | -1,325,727 | 2,347,627 | -29,034 | -657,731 | -289,587 | Upgrade
|
| Change in Accounts Receivable | 5,341 | 19,373 | 20,858 | - | - | - | Upgrade
|
| Change in Insurance Reserves / Liabilities | -4,496,831 | -6,872,795 | -5,362,180 | 597,094 | 532,294 | 524,112 | Upgrade
|
| Change in Other Net Operating Assets | -301,633 | 607,670 | -2,833,068 | -7,530,025 | -8,561,714 | 518,954 | Upgrade
|
| Other Operating Activities | 6,594,426 | 5,903,921 | -102,630 | 6,632,824 | 7,812,398 | 4,967,720 | Upgrade
|
| Operating Cash Flow | 7,228,422 | 1,465,023 | 880,723 | 2,547,531 | 2,918,840 | 8,644,450 | Upgrade
|
| Operating Cash Flow Growth | 302.53% | 66.34% | -65.43% | -12.72% | -66.23% | 341.92% | Upgrade
|
| Capital Expenditures | -159,276 | -920,154 | -124,121 | -62,528 | -68,470 | -181,408 | Upgrade
|
| Sale of Property, Plant & Equipment | 138,468 | 111,972 | 833,510 | 741,759 | 253,909 | 772,523 | Upgrade
|
| Purchase / Sale of Intangible Assets | -93,394 | -90,870 | -92,157 | -91,786 | -72,309 | -87,323 | Upgrade
|
| Cash Acquisitions | -3,930 | -50,515 | -1,762,533 | - | -215,356 | - | Upgrade
|
| Investment in Securities | -5,351,291 | -2,585,352 | 2,592,048 | -4,119,685 | -4,324,171 | -6,305,005 | Upgrade
|
| Other Investing Activities | -784,213 | -709,196 | -461,706 | -354,527 | -233,384 | 136,046 | Upgrade
|
| Investing Cash Flow | -6,253,636 | -4,244,115 | 985,041 | -3,886,767 | -4,659,781 | -5,665,167 | Upgrade
|
| Long-Term Debt Issued | - | 39,396,864 | 34,141,593 | 31,984,968 | 16,675,690 | 17,098,632 | Upgrade
|
| Total Debt Issued | 36,984,675 | 39,396,864 | 34,141,593 | 31,984,968 | 16,675,690 | 17,098,632 | Upgrade
|
| Total Debt Repaid | -37,556,881 | -40,081,800 | -32,189,847 | -29,349,889 | -15,633,823 | -18,036,905 | Upgrade
|
| Net Debt Issued (Repaid) | -572,206 | -684,936 | 1,951,746 | 2,635,079 | 1,041,867 | -938,273 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -475,873 | - | Upgrade
|
| Common & Preferred Dividends Paid | -723,056 | -597,354 | -592,663 | -491,150 | - | -513,403 | Upgrade
|
| Total Dividends Paid | -723,056 | -597,354 | -592,663 | -491,150 | -475,873 | -513,403 | Upgrade
|
| Other Financing Activities | -31,897 | 696,736 | 255,587 | -241,769 | -221,155 | 245,053 | Upgrade
|
| Financing Cash Flow | -1,327,159 | -585,554 | 1,614,670 | 1,902,160 | 344,839 | -1,206,623 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,779 | -3,255 | 1,733 | 1,857 | -466 | 644 | Upgrade
|
| Net Cash Flow | -354,152 | -3,367,901 | 3,482,167 | 564,781 | -1,396,568 | 1,773,304 | Upgrade
|
| Free Cash Flow | 7,069,146 | 544,869 | 756,602 | 2,485,003 | 2,850,370 | 8,463,042 | Upgrade
|
| Free Cash Flow Growth | 696.55% | -27.98% | -69.55% | -12.82% | -66.32% | 1550.47% | Upgrade
|
| Free Cash Flow Margin | 23.93% | 1.86% | 2.44% | 7.95% | 8.87% | 28.04% | Upgrade
|
| Free Cash Flow Per Share | 39366.03 | 3034.22 | 4213.30 | 13838.26 | 15872.89 | 47128.23 | Upgrade
|
| Cash Interest Paid | 740,622 | 705,884 | 558,821 | 449,008 | 388,053 | 460,634 | Upgrade
|
| Cash Income Tax Paid | 263,587 | 1,577,754 | 216,776 | 69,792 | 172,108 | 924,944 | Upgrade
|
| Levered Free Cash Flow | -14,682,175 | -181,780,477 | -28,108,051 | -178,995,083 | 2,475,978 | 957,091 | Upgrade
|
| Unlevered Free Cash Flow | -15,387,022 | -182,357,525 | -28,527,754 | -179,224,390 | 2,733,314 | 718,295 | Upgrade
|
| Change in Net Working Capital | 18,974,227 | 184,026,496 | 32,814,752 | 181,473,621 | 633,970 | 1,881,274 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.