Samsung Life Insurance Co., Ltd. (KRX:032830)
South Korea · Delayed Price · Currency is KRW 303,000
+9,000 (3.06%)
Sep 3, 2026, 3:30 PM KST
Samsung Life Insurance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 10,016,572 | 9,488,012 | 8,811,366 | 10,123,969 | 13,311,664 | 17,749,241 |
Total Interest & Dividend Income | -223,883 | -337,084 | 3,951,271 | 9,786,898 | 9,586,989 | 8,462,622 |
Gain (Loss) on Sale of Investments | 7,458,413 | 5,614,539 | 643,198 | 4,345,918 | 1,089,610 | 465,563 |
Other Revenue | 7,110,059 | 5,235,842 | 4,164,482 | 5,004,762 | 7,081,951 | 4,563,040 |
| 24,361,161 | 20,001,309 | 17,570,317 | 29,261,547 | 31,070,214 | 31,240,466 | |
Revenue Growth | 40.88% | 13.84% | -39.95% | -5.82% | -0.55% | -2.83% |
Policy Benefits | 9,713,214 | 8,344,857 | 8,181,453 | 15,590,095 | 12,104,636 | 20,883,833 |
Policy Acquisition & Underwriting Costs | 6,858 | - | - | -2,011,961 | -1,675,742 | 547,761 |
Amortization of Goodwill & Intangibles | 1,905 | - | - | 80,867 | 129,451 | 146,203 |
Depreciation & Amortization | 2,422 | - | - | 273,916 | 288,191 | 284,858 |
Selling, General & Administrative | 369,577 | 279,187 | 271,053 | 1,542,863 | 1,083,523 | 731,982 |
Other Operating Expenses | 6,184,682 | 2,570,858 | 2,404,721 | 8,113,178 | 10,997,211 | 5,600,896 |
Reinsurance Income or Expense | -1,422 | - | - | -203,178 | -175,982 | -588,308 |
Total Operating Expenses | 16,289,452 | 11,194,902 | 10,857,227 | 25,416,530 | 24,388,821 | 30,054,280 |
Operating Income | 8,071,709 | 8,806,407 | 6,713,090 | 3,845,017 | 6,681,393 | 1,186,186 |
Interest Expense | -1,910,014 | -1,908,207 | -1,788,350 | -1,538,797 | -1,119,209 | -611,484 |
Earnings From Equity Investments | 64,305 | - | - | 153,974 | 142,238 | 354,543 |
Currency Exchange Gain (Loss) | 2,623,369 | 781,803 | 4,305,640 | 948,197 | 1,500,733 | 1,313,249 |
Other Non Operating Income (Expenses) | -5,338,750 | -5,334,490 | -6,566,604 | 8,163 | -117,203 | -20,026 |
EBT Excluding Unusual Items | 3,510,619 | 2,345,513 | 2,663,776 | 3,416,554 | 7,087,952 | 2,222,468 |
Gain (Loss) on Sale of Investments | -85,796 | 415,410 | 301,728 | -856,040 | -4,882,190 | -186,928 |
Gain (Loss) on Sale of Assets | 260,062 | 237,024 | 49,879 | -119 | 233,316 | 1,404 |
Asset Writedown | -1,613 | -1,602 | -201,717 | -1,344 | 1,386 | -2,727 |
Pretax Income | 3,683,272 | 2,996,345 | 2,813,666 | 2,559,051 | 2,440,464 | 2,034,217 |
Income Tax Expense | 668,946 | 544,830 | 553,411 | 525,342 | 132,867 | 436,515 |
Earnings From Continuing Ops. | 3,014,326 | 2,451,515 | 2,260,255 | 2,033,709 | 2,307,597 | 1,597,702 |
Minority Interest in Earnings | -143,167 | -148,678 | -153,416 | -138,397 | -137,445 | -128,266 |
Net Income | 2,871,159 | 2,302,837 | 2,106,839 | 1,895,312 | 2,170,152 | 1,469,436 |
Net Income to Common | 2,871,159 | 2,302,837 | 2,106,839 | 1,895,312 | 2,170,152 | 1,469,436 |
Net Income Growth | 35.43% | 9.30% | 11.16% | -12.67% | 47.69% | 16.09% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 15988.65 | 12823.83 | 11732.38 | 10554.44 | 12084.95 | 8182.86 |
EPS (Diluted) | 15988.00 | 12823.83 | 11732.00 | 10554.00 | 12084.95 | 8182.86 |
EPS Growth | 35.43% | 9.31% | 11.16% | -12.67% | 47.69% | 16.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,969,656 | 5,219,820 | 4,974,703 | 544,869 | 756,602 | 2,485,003 |
Free Cash Flow Per Share | 10968.44 | 29067.67 | 27702.68 | 3034.22 | 4213.30 | 13838.26 |
Dividend Per Share | 5300.000 | 5300.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Operating Margin | 33.13% | 44.03% | 38.21% | 13.14% | 21.50% | 3.80% |
Profit Margin | 11.79% | 11.51% | 11.99% | 6.48% | 6.98% | 4.70% |
Free Cash Flow Margin | 8.09% | 26.10% | 28.31% | 1.86% | 2.44% | 7.95% |
EBITDA | 8,138,363 | 8,864,427 | 6,773,418 | 4,121,876 | 7,008,798 | 1,651,500 |
EBITDA Margin | 33.41% | 44.32% | 38.55% | 14.09% | 22.56% | 5.29% |
D&A For EBITDA | 66,654 | 58,020 | 60,328 | 276,859 | 327,405 | 465,314 |
EBIT | 8,071,709 | 8,806,407 | 6,713,090 | 3,845,017 | 6,681,393 | 1,186,186 |
EBIT Margin | 33.13% | 44.03% | 38.21% | 13.14% | 21.50% | 3.80% |
Effective Tax Rate | 18.16% | 18.18% | 19.67% | 20.53% | 5.44% | 21.46% |