CHASYS Co., Ltd. (KRX: 033250)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,150.00
-26.00 (-2.21%)
Dec 19, 2024, 3:06 PM KST

CHASYS Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '23 Dec '23 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Other Revenue
00---00
Upgrade
Revenue
83,03083,03060,53432,81742,90550,171
Upgrade
Revenue Growth (YoY)
83.98%37.16%84.46%-23.51%-14.48%-9.80%
Upgrade
Cost of Revenue
69,67069,67053,84336,15640,97747,850
Upgrade
Gross Profit
13,36013,3606,692-3,3391,9282,321
Upgrade
Selling, General & Admin
4,3634,3633,2502,9942,9503,999
Upgrade
Other Operating Expenses
76.8676.8677.5779.01110.21249.74
Upgrade
Operating Expenses
5,3335,3333,9044,1313,5265,135
Upgrade
Operating Income
8,0278,0272,787-7,470-1,597-2,814
Upgrade
Interest Expense
-1,817-1,817-1,723-1,252-1,479-1,838
Upgrade
Interest & Investment Income
94.6394.6378.2375.164100.98
Upgrade
Currency Exchange Gain (Loss)
69.1469.14-1,4111,975-583.36-871.8
Upgrade
Other Non Operating Income (Expenses)
-324.03-324.03-234.922,794151.97399.41
Upgrade
EBT Excluding Unusual Items
6,0506,050-502.85-3,878-3,444-5,024
Upgrade
Gain (Loss) on Sale of Investments
----578.84--62.05
Upgrade
Gain (Loss) on Sale of Assets
433.75433.7568.21-56.25714.05956.26
Upgrade
Asset Writedown
------319.96
Upgrade
Pretax Income
6,4846,484-434.63-4,513-2,730-4,449
Upgrade
Income Tax Expense
53.0853.08-48.49181.07-418.63-304.24
Upgrade
Net Income
6,4316,431-386.14-4,694-2,311-4,145
Upgrade
Net Income to Common
6,4316,431-386.14-4,694-2,311-4,145
Upgrade
Shares Outstanding (Basic)
323232322826
Upgrade
Shares Outstanding (Diluted)
323232322826
Upgrade
Shares Change (YoY)
---14.91%5.46%10.03%
Upgrade
EPS (Basic)
200.96200.96-12.07-146.70-83.00-156.97
Upgrade
EPS (Diluted)
200.96200.96-12.07-146.70-83.00-156.97
Upgrade
Free Cash Flow
6,1606,1603,685-3,4784,166-2,290
Upgrade
Free Cash Flow Per Share
192.49192.49115.17-108.69149.58-86.73
Upgrade
Gross Margin
16.09%16.09%11.05%-10.18%4.49%4.63%
Upgrade
Operating Margin
9.67%9.67%4.60%-22.76%-3.72%-5.61%
Upgrade
Profit Margin
7.74%7.74%-0.64%-14.30%-5.39%-8.26%
Upgrade
Free Cash Flow Margin
7.42%7.42%6.09%-10.60%9.71%-4.56%
Upgrade
EBITDA
14,88714,8879,081-915.484,4634,139
Upgrade
EBITDA Margin
17.93%17.93%15.00%-2.79%10.40%8.25%
Upgrade
D&A For EBITDA
6,8606,8606,2946,5556,0606,953
Upgrade
EBIT
8,0278,0272,787-7,470-1,597-2,814
Upgrade
EBIT Margin
9.67%9.67%4.60%-22.76%-3.72%-5.61%
Upgrade
Effective Tax Rate
0.82%0.82%----
Upgrade
Advertising Expenses
--0.260.060.352.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.