CHASYS Co., Ltd. (KRX:033250)
South Korea · Delayed Price · Currency is KRW 1,023.00
-6.00 (-0.58%)
At close: Nov 24, 2025
CHASYS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 95,610 | 90,263 | 83,030 | 60,534 | 32,817 | 42,905 | Upgrade |
Other Revenue | - | -0 | 0 | - | - | -0 | Upgrade |
| 95,610 | 90,263 | 83,030 | 60,534 | 32,817 | 42,905 | Upgrade | |
Revenue Growth (YoY) | 15.15% | 8.71% | 37.16% | 84.46% | -23.51% | -14.48% | Upgrade |
Cost of Revenue | 82,693 | 80,552 | 69,670 | 53,843 | 36,156 | 40,977 | Upgrade |
Gross Profit | 12,917 | 9,712 | 13,360 | 6,692 | -3,339 | 1,928 | Upgrade |
Selling, General & Admin | 4,700 | 4,507 | 4,363 | 3,250 | 2,994 | 2,950 | Upgrade |
Amortization of Goodwill & Intangibles | 137.23 | 357.43 | 529.74 | 513.01 | 507.96 | 508.09 | Upgrade |
Other Operating Expenses | 80.21 | 68.97 | 76.86 | 77.57 | 79.01 | 110.21 | Upgrade |
Operating Expenses | 5,016 | 5,035 | 5,333 | 3,904 | 4,131 | 3,526 | Upgrade |
Operating Income | 7,901 | 4,676 | 8,027 | 2,787 | -7,470 | -1,597 | Upgrade |
Interest Expense | -1,077 | -1,430 | -1,817 | -1,723 | -1,252 | -1,479 | Upgrade |
Interest & Investment Income | 328.6 | 171.82 | 94.63 | 78.23 | 75.1 | 64 | Upgrade |
Currency Exchange Gain (Loss) | -204.7 | 1,795 | 69.14 | -1,411 | 1,975 | -583.36 | Upgrade |
Other Non Operating Income (Expenses) | -70.63 | -270.11 | -324.03 | -234.92 | 2,794 | 151.97 | Upgrade |
EBT Excluding Unusual Items | 6,877 | 4,943 | 6,050 | -502.85 | -3,878 | -3,444 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -578.84 | - | Upgrade |
Gain (Loss) on Sale of Assets | 1,634 | 896.5 | 433.75 | 68.21 | -56.25 | 714.05 | Upgrade |
Pretax Income | 8,511 | 5,839 | 6,484 | -434.63 | -4,513 | -2,730 | Upgrade |
Income Tax Expense | -273.14 | -234.63 | 53.08 | -48.49 | 181.07 | -418.63 | Upgrade |
Net Income | 8,784 | 6,074 | 6,431 | -386.14 | -4,694 | -2,311 | Upgrade |
Net Income to Common | 8,784 | 6,074 | 6,431 | -386.14 | -4,694 | -2,311 | Upgrade |
Net Income Growth | 36.60% | -5.55% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 28 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 28 | Upgrade |
Shares Change (YoY) | 0.86% | - | - | - | 14.91% | 5.46% | Upgrade |
EPS (Basic) | 272.17 | 189.81 | 200.96 | -12.07 | -146.70 | -83.00 | Upgrade |
EPS (Diluted) | 272.17 | 189.81 | 200.96 | -12.07 | -146.70 | -83.00 | Upgrade |
EPS Growth | 35.44% | -5.55% | - | - | - | - | Upgrade |
Free Cash Flow | 5,067 | 5,082 | 6,160 | 3,685 | -3,478 | 4,166 | Upgrade |
Free Cash Flow Per Share | 156.99 | 158.81 | 192.50 | 115.17 | -108.69 | 149.58 | Upgrade |
Gross Margin | 13.51% | 10.76% | 16.09% | 11.05% | -10.17% | 4.50% | Upgrade |
Operating Margin | 8.26% | 5.18% | 9.67% | 4.61% | -22.76% | -3.72% | Upgrade |
Profit Margin | 9.19% | 6.73% | 7.75% | -0.64% | -14.31% | -5.39% | Upgrade |
Free Cash Flow Margin | 5.30% | 5.63% | 7.42% | 6.09% | -10.60% | 9.71% | Upgrade |
EBITDA | 13,289 | 11,152 | 14,887 | 9,081 | -915.48 | 4,463 | Upgrade |
EBITDA Margin | 13.90% | 12.35% | 17.93% | 15.00% | -2.79% | 10.40% | Upgrade |
D&A For EBITDA | 5,389 | 6,476 | 6,860 | 6,294 | 6,555 | 6,060 | Upgrade |
EBIT | 7,901 | 4,676 | 8,027 | 2,787 | -7,470 | -1,597 | Upgrade |
EBIT Margin | 8.26% | 5.18% | 9.67% | 4.61% | -22.76% | -3.72% | Upgrade |
Effective Tax Rate | - | - | 0.82% | - | - | - | Upgrade |
Advertising Expenses | - | 0.45 | - | 0.26 | 0.06 | 0.35 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.